XML 37 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Debt

NOTE 7. DEBT

 

All debt is incurred by the Operating Partnership. The Parent does not have any indebtedness, but guarantees the unsecured debt of the Operating Partnership.

 

The following table summarizes our debt (dollars in thousands):

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding

 

Credit facilities

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Senior notes

 

 

3.3

%

 

 

6,603,070

 

 

 

3.3

%

 

 

6,516,392

 

Term loans

 

 

1.9

%

 

 

1,829,787

 

 

 

2.1

%

 

 

2,100,009

 

Other

 

 

6.2

%

 

 

14,930

 

 

 

6.2

%

 

 

15,448

 

Secured mortgages

 

 

5.3

%

 

 

901,071

 

 

 

5.1

%

 

 

1,172,473

 

Secured mortgages of consolidated entities

 

 

3.0

%

 

 

1,790,557

 

 

 

2.9

%

 

 

1,822,509

 

Totals

 

 

3.2

%

 

$

11,139,415

 

 

 

3.2

%

 

$

11,626,831

 

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for debt outstanding.

 

(2)

Included in the outstanding balances are borrowings denominated in non-U.S. dollars, principally: euro ($3.5 billion), Japanese yen ($1.3 billion) and Canadian dollars ($436.0 million).

 

Credit Facilities

 

We have a global senior credit facility (the “Global Facility”), under which we may draw in U.S. dollars, euro, Japanese yen, British pounds sterling and Canadian dollars on a revolving basis. In April 2016, we renewed and amended the Global Facility to increase our availability from $2.3 billion to $3.0 billion (subject to currency fluctuations). We have the ability to increase the Global Facility to $3.75 billion, subject to currency fluctuations and obtaining additional lender commitments. Pricing under the Global Facility, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The amended Global Facility is scheduled to mature in April 2020; however, we may extend the maturity date for six months on two occasions, subject to the satisfaction of certain conditions and payment of extension fees.

 

We also have a ¥45 billion ($438.0 million at June 30, 2016) Japanese yen revolver (the “Revolver”) with availability to increase to ¥56.5 billion, subject to obtaining additional lender commitments. Pricing under the Revolver, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership.

 

We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”

 

The following table summarizes information about our Credit Facilities at June 30, 2016 (in thousands):

 

 

 

 

 

 

Aggregate lender commitments

 

$

3,455,604

 

Less:

 

 

 

 

Borrowings outstanding

 

 

-

 

Outstanding letters of credit

 

 

38,534

 

Current availability

 

$

3,417,070

 

 

Term Loans

 

In March 2016, we entered into an unsecured senior term loan agreement (the “2016 Yen Term Loan”) under which we can draw in Japanese yen in an aggregate amount not to exceed ¥11.2 billion ($108.9 million at June 30, 2016). The 2016 Yen Term Loan bears interest at LIBOR plus 1.10% and is scheduled to mature in March 2017. In the first quarter of 2016, we borrowed ¥11.2 billion ($99.6 million), which caused the Yen Term Loan to be fully drawn at June 30, 2016.

 

Long-Term Debt Maturities

 

Principal payments due on our debt, for the remainder of 2016 and for each of the years in the period ending December 31, 2025, and thereafter were as follows at June 30, 2016 (in millions):

 

 

Prologis

 

 

 

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans and

 

 

Secured Mortgage

 

 

 

 

 

 

Consolidated Entities’

 

 

Total Consolidated

 

Maturity

Facilities

 

 

Notes

 

 

Other Debt

 

 

Debt

 

 

Total

 

 

Debt

 

 

Debt

 

2016 (1)

$

-

 

 

$

-

 

 

$

1

 

 

$

14

 

 

$

15

 

 

$

6

 

 

$

21

 

2017 (2)

 

-

 

 

 

-

 

 

 

522

 

 

 

8

 

 

 

530

 

 

 

514

 

 

 

1,044

 

2018

 

-

 

 

 

175

 

 

 

1

 

 

 

167

 

 

 

343

 

 

 

403

 

 

 

746

 

2019

 

-

 

 

 

618

 

 

 

1

 

 

 

319

 

 

 

938

 

 

 

143

 

 

 

1,081

 

2020

 

-

 

 

 

877

 

 

 

1

 

 

 

59

 

 

 

937

 

 

 

252

 

 

 

1,189

 

2021

 

-

 

 

 

1,277

 

 

 

399

 

 

 

14

 

 

 

1,690

 

 

 

128

 

 

 

1,818

 

2022

 

-

 

 

 

777

 

 

 

632

 

 

 

10

 

 

 

1,419

 

 

 

154

 

 

 

1,573

 

2023

 

-

 

 

 

850

 

 

 

288

 

 

 

33

 

 

 

1,171

 

 

 

142

 

 

 

1,313

 

2024

 

-

 

 

 

777

 

 

 

1

 

 

 

132

 

 

 

910

 

 

 

1

 

 

 

911

 

2025

 

-

 

 

 

750

 

 

 

1

 

 

 

139

 

 

 

890

 

 

 

1

 

 

 

891

 

Thereafter

 

-

 

 

 

555

 

 

 

7

 

 

 

-

 

 

 

562

 

 

 

2

 

 

 

564

 

Subtotal

 

-

 

 

 

6,656

 

 

 

1,854

 

 

 

895

 

 

 

9,405

 

 

 

1,746

 

 

 

11,151

 

Unamortized premiums (discounts), net

 

-

 

 

 

(22

)

 

 

-

 

 

 

11

 

 

 

(11

)

 

 

49

 

 

 

38

 

Unamortized debt issuance costs, net

 

-

 

 

 

(31

)

 

 

(9

)

 

 

(5

)

 

 

(45

)

 

 

(5

)

 

 

(50

)

Totals

$

-

 

 

$

6,603

 

 

$

1,845

 

 

$

901

 

 

$

9,349

 

 

$

1,790

 

 

$

11,139

 

 

(1)

We expect to repay the amounts maturing in 2016 with cash generated from operations, proceeds from the dispositions of wholly owned real estate properties or, as necessary, with borrowings on our Credit Facilities.

 

(2)

Included in the 2017 maturities is a term loan that can be extended until 2019.

 

Exchangeable Senior Notes

 

During March 2015, the holders of exchangeable notes exchanged $459.8 million of their notes for 11.9 million shares of common stock of the Parent and $0.2 million of their notes for cash. When the debt was exchanged into common stock, the value of the derivative associated with the debt was reclassified to Additional Paid-In Capital. We recognized unrealized gains of $8.3 million during the first quarter of 2015 on the change in fair value of the derivative instrument associated with the exchangeable debt.

 

Debt Covenants

 

We have approximately $6.6 billion of senior notes and $1.8 billion of term loans outstanding at June 30, 2016 that were issued under three separate indentures, as supplemented, and are subject to certain financial covenants. We are also subject to financial covenants under our Credit Facilities and certain secured mortgage debt. At June 30, 2016, we were in compliance with all covenants.