XML 128 R98.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic $ 118,363 $ 258,979 $ 140,240 $ 345,206 $ 408,609 $ 136,245 $ 72,715 $ 4,666 $ 862,788 $ 622,235 $ 315,422
Net earnings attributable to exchangeable limited partnership units                 13,120 3,636 1,305
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 (1,614) 0 0
Adjusted net earnings attributable to common stockholders – Diluted                 $ 874,294 $ 625,871 $ 316,727
Weighted average common shares/units outstanding – Basic                 521,241 499,583 486,076
Incremental weighted average effect on exchange of limited partnership units                 8,569 3,501 2,060
Incremental weighted average effect of equity awards and warrant                 1,961 3,307 3,410
Incremental weighted average effect on exchangeable debt assumed exchanged                 2,173 0 0
Weighted average common shares/partnership units outstanding - Diluted                 533,944 506,391 491,546
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic $ 0.23 $ 0.49 $ 0.27 $ 0.67 $ 0.82 $ 0.27 $ 0.15 $ 0.01 $ 1.66 $ 1.25 $ 0.65
Diluted $ 0.23 $ 0.49 $ 0.27 $ 0.65 $ 0.81 $ 0.23 $ 0.13 $ 0.01 $ 1.64 $ 1.24 $ 0.64
Prologis, L.P. [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 873,914 $ 624,436 $ 316,630
Net earnings attributable to exchangeable limited partnership units                 1,994 1,435 97
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 (1,614) 0 0
Adjusted net earnings attributable to common stockholders – Diluted                 $ 874,294 $ 625,871 $ 316,727
Weighted average common shares/units outstanding – Basic                 525,912 501,349 487,936
Incremental weighted average effect on exchange of limited partnership units                 1,848 1,735 200
Incremental weighted average effect of equity awards and warrant                 1,961 3,307 3,410
Incremental weighted average effect on exchangeable debt assumed exchanged                 2,173 0 0
Weighted average common shares/partnership units outstanding - Diluted                 533,944 506,391 491,546
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic                 $ 1.66 $ 1.25 $ 0.65
Diluted                 $ 1.64 $ 1.24 $ 0.64
Incremental weighted average effect on exchange of Class A convertible units                 2,050 0 0
Prologis, L.P. [Member] | Common Units                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 870,521 $ 624,436 $ 316,630
Prologis, L.P. [Member] | Class A convertible common units [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 (3,393) 0 0
Adjusted net earnings attributable to common stockholders – Diluted                 $ 3,393 $ 0 $ 0