XML 141 R111.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                        
Total revenues $ 643,201 $ 580,622 $ 510,404 $ 462,847 $ 450,865 $ 415,151 $ 460,089 $ 434,682 $ 2,197,074 $ 1,760,787 $ 1,750,486  
Consolidated net earnings 105,551 $ 103,392 $ 87,348 $ 83,881 74,956 $ 78,112 $ 95,274 $ 71,466 380,172 319,808 304,412  
General and administrative expenses                 (238,199) (247,768) (229,207)  
Depreciation and amortization expenses                 (880,373) (642,461) (648,668)  
Earnings from unconsolidated entities, net                 159,262 134,288 97,220  
Interest expense                 (301,363) (308,885) (379,327)  
Interest and other income, net                 25,484 25,768 26,948  
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net                 758,887 725,790 597,656  
Foreign currency and derivative gains (losses) and related amortization, net                 12,466 (17,841) (33,633)  
Losses on early extinguishment of debt, net                 (86,303) (165,300) (277,014)  
Consolidated net earnings (loss)                 568,433 393,820 31,850  
Earnings before income taxes                 948,605 713,628 336,262  
Total assets 31,394,767       25,775,001       31,394,767 25,775,001    
Investments in and advances to unconsolidated entities 4,755,620       4,824,724       4,755,620 4,824,724    
Assets held for sale or contribution 378,423       43,934       378,423 43,934    
Notes receivable backed by real estate 235,050       0       235,050 0    
Cash and cash equivalents 264,080       350,692       264,080 350,692 491,129 $ 100,810
Other assets 1,514,510       1,156,287       1,514,510 1,156,287    
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,197,074 1,760,787 1,750,486  
Consolidated net earnings                 1,498,744 1,210,037 1,182,287  
Total assets 25,470,558       20,258,013       25,470,558 20,258,013    
Operating Segments [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 1,986,712 1,540,916 1,571,014  
Consolidated net earnings                 1,376,800 1,086,662 1,092,094  
Total assets 25,399,230       20,180,083       25,399,230 20,180,083    
Operating Segments [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 210,362 219,871 179,472  
Consolidated net earnings                 121,944 123,375 90,193  
Total assets 71,328       77,930       71,328 77,930    
Operating Segments [Member] | Americas [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 1,859,393 1,403,564 1,288,925  
Consolidated net earnings                 1,296,387 1,000,773 899,053  
Total assets 22,949,838       17,432,909       22,949,838 17,432,909    
Operating Segments [Member] | Americas [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 61,684 95,168 72,474  
Consolidated net earnings                 14,215 42,042 18,785  
Total assets 19,363       20,635       19,363 20,635    
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 69,527 74,413 174,397  
Consolidated net earnings                 39,672 40,627 116,178  
Total assets 1,291,991       1,820,529       1,291,991 1,820,529    
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 112,793 86,549 63,794  
Consolidated net earnings                 86,725 57,266 41,263  
Total assets 49,960       54,577       49,960 54,577    
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 57,792 62,939 107,692  
Consolidated net earnings                 40,741 45,262 76,863  
Total assets 1,157,401       926,645       1,157,401 926,645    
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 35,885 38,154 43,204  
Consolidated net earnings                 21,004 24,067 30,145  
Total assets 2,005       2,718       2,005 2,718    
Reconciling Items [Member]                        
Segment Reporting Information [Line Items]                        
General and administrative expenses                 (238,199) (247,768) (229,207)  
Earnings from unconsolidated entities, net                 159,262 134,288 97,220  
Interest expense                 (301,363) (308,885) (379,327)  
Interest and other income, net                 25,484 25,768 26,948  
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net                 758,887 725,790 597,656  
Foreign currency and derivative gains (losses) and related amortization, net                 12,466 (17,841) (33,633)  
Losses on early extinguishment of debt, net                 (86,303) (165,300) (277,014)  
Consolidated net earnings (loss)                 (550,139) (496,409) $ (846,025)  
Total assets 5,924,209       5,516,988       5,924,209 5,516,988    
Investments in and advances to unconsolidated entities 4,755,620       4,824,724       4,755,620 4,824,724    
Notes receivable backed by real estate 235,050       0       235,050 0    
Cash and cash equivalents 264,080       350,692       264,080 350,692    
Other assets $ 291,036       $ 297,638       $ 291,036 $ 297,638