XML 52 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statement of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Consolidated net earnings $ 307,186 $ 798,758
Effect of equity compensation plans   57,625
Issuance of stock in at-the-market program, net of issuance costs   71,620
Issuance of stock upon conversion of exchangeable debt   502,732
Issuance of units related to KTR acquisition   181,170
Capital contributions from our partners   2,354,697
Non-controlling Interests [Member]    
Consolidated net earnings   49,314
Effect of equity compensation plans   21,203
Issuance of units related to KTR acquisition   181,170
Capital contributions from our partners   2,354,697
Prologis, L.P. [Member]    
Beginning balance   15,183,599
Consolidated net earnings 307,186 798,758
Effect of equity compensation plans   57,625
Issuance of stock in at-the-market program, net of issuance costs   71,620
Issuance of stock upon conversion of exchangeable debt   502,732
Issuance of units related to KTR acquisition   181,170
Capital contributions from our partners   2,354,697
Foreign currency translation losses, net   (197,912)
Unrealized losses and amortization on derivative contracts, net   (12,313)
Distributions and other   (755,005)
Ending balance 18,184,971 18,184,971
Prologis, L.P. [Member] | Non-controlling Interests [Member]    
Beginning balance   1,159,901
Consolidated net earnings   43,558
Capital contributions from our partners   2,354,697
Foreign currency translation losses, net   (31,788)
Distributions and other   (154,943)
Ending balance 3,371,425 3,371,425
Prologis, L.P. [Member] | Preferred [Member] | General Partner [Member]    
Beginning balance   $ 78,235
Beginning balance, Units   1,565
Ending balance $ 78,235 $ 78,235
Ending balance, Units 1,565 1,565
Prologis, L.P. [Member] | Common [Member] | General Partner [Member]    
Beginning balance   $ 13,897,274
Beginning balance, Units   509,498
Consolidated net earnings   $ 749,444
Effect of equity compensation plans   $ 36,422
Effect of equity compensation plans, shares   1,149
Issuance of stock in at-the-market program, net of issuance costs   $ 71,620
Issuance of units in exchange for contributions of equity offering proceeds share   1,662
Issuance of stock upon conversion of exchangeable debt   $ 502,732
Issuance of stock upon conversion of exchangeable debt, shares   11,872
Foreign currency translation losses, net   $ (164,072)
Unrealized losses and amortization on derivative contracts, net   (12,161)
Allocation to the common unit holders   71,740
Distributions and other   $ (599,664)
Distributions and other, shares   5
Ending balance $ 14,553,335 $ 14,553,335
Ending balance, Units 524,186 524,186
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]    
Beginning balance   $ 48,189
Beginning balance, Units   1,767
Consolidated net earnings   $ 5,756
Effect of equity compensation plans   $ 21,203
Effect of equity compensation plans, shares   303
Issuance of units related to KTR acquisition   $ 181,170
Issuance of units related to KTR acquisition, shares   4,500
Foreign currency translation losses, net   $ (2,052)
Unrealized losses and amortization on derivative contracts, net   (152)
Allocation to the common unit holders   (71,740)
Distributions and other   $ (398)
Distributions and other, shares   (16)
Ending balance $ 181,976 $ 181,976
Ending balance, Units 6,554 6,554