XML 37 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]            
Total revenues $ 580,622 $ 415,151 $ 1,553,873 $ 1,309,922    
General and administrative expenses (59,375) (58,203) (172,690) (181,781)    
Depreciation and amortization (247,471) (149,202) (607,467) (471,059)    
Earnings from unconsolidated entities, net 33,557 28,514 106,383 79,411    
Interest expense (81,035) (69,086) (218,698) (234,793)    
Interest and other income, net 6,237 550 19,133 19,716    
Gains on acquisitions and dispositions of investments in real estate, net 268,791 151,057 655,288 337,695    
Foreign currency and derivative gains (losses) and related amortization, net (9,428) 20,792 (374) 2,738    
Losses on early extinguishment of debt, net   (86,076) (16,525) (163,361)    
Consolidated net earnings 103,392 78,112 274,621 244,852    
Consolidated net earnings (loss) 218,122 45,751 545,207 41,406    
Investments in and advances to unconsolidated entities 4,841,225   4,841,225   $ 4,824,724  
Assets held for sale 369,382 [1]   369,382 [1]   43,934  
Cash and cash equivalents 310,433 311,879 310,433 311,879 350,692 $ 491,129
Earnings before income taxes 321,514 123,863 819,828 286,258    
Total assets 31,419,354   31,419,354   25,818,223  
Note receivable backed by real estate 197,500   197,500      
Other assets 1,587,901   1,587,901   1,199,509  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 580,622 415,151 1,553,873 1,309,922    
Consolidated net earnings 410,238 285,517 1,054,778 897,692    
Total assets 25,421,687   25,421,687   20,258,013  
Operating Segments [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 536,446 361,081 1,420,626 1,134,208    
Consolidated net earnings 387,776 253,889 983,721 796,420    
Total assets 25,348,748   25,348,748   20,180,083  
Operating Segments [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 44,176 54,070 133,247 175,714    
Consolidated net earnings 22,462 31,628 71,057 101,272    
Total assets 72,939   72,939   77,930  
Operating Segments [Member] | Americas [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 503,487 324,877 1,326,446 1,025,349    
Consolidated net earnings 365,723 230,515 923,118 727,245    
Total assets 22,986,722   22,986,722   17,432,909  
Operating Segments [Member] | Americas [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 14,692 18,567 46,734 80,457    
Consolidated net earnings 2,966 6,451 15,091 38,599    
Total assets 19,681   19,681   20,635  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 17,591 20,422 53,041 57,083    
Consolidated net earnings 11,092 12,072 32,173 31,706    
Total assets 1,286,275   1,286,275   1,820,529  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 20,652 24,713 60,046 65,866    
Consolidated net earnings 14,285 17,791 40,576 43,600    
Total assets 51,085   51,085   54,577  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 15,368 15,782 41,139 51,776    
Consolidated net earnings 10,961 11,302 28,430 37,469    
Total assets 1,075,751   1,075,751   926,645  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 8,832 10,790 26,467 29,391    
Consolidated net earnings 5,211 7,386 15,390 19,073    
Total assets 2,173   2,173   2,718  
Reconciling Items [Member]            
Segment Reporting Information [Line Items]            
General and administrative expenses (59,375) (58,203) (172,690) (181,781)    
Depreciation and amortization (247,471) (149,202) (607,467) (471,059)    
Earnings from unconsolidated entities, net 33,557 28,514 106,383 79,411    
Interest expense (81,035) (69,086) (218,698) (234,793)    
Interest and other income, net 6,237 550 19,133 19,716    
Gains on acquisitions and dispositions of investments in real estate, net 268,791 151,057 655,288 337,695    
Foreign currency and derivative gains (losses) and related amortization, net (9,428) 20,792 (374) 2,738    
Losses on early extinguishment of debt, net   (86,076) (16,525) (163,361)    
Consolidated net earnings (loss) (88,724) $ (161,654) (234,950) $ (611,434)    
Investments in and advances to unconsolidated entities 4,841,225   4,841,225   4,824,724  
Assets held for sale 369,382   369,382   43,934  
Cash and cash equivalents 310,433   310,433   350,692  
Total assets 5,997,667   5,997,667   5,560,210  
Note receivable backed by real estate 197,500   197,500   0  
Other assets $ 279,127   $ 279,127   $ 340,860  
[1] Includes two parcels of land held for sale at September 30, 2015