XML 53 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Unconsolidated Entities (Tables)
9 Months Ended
Sep. 30, 2025
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments in and Advances to our Unconsolidated Entities

The following table summarizes our investments in and advances to unconsolidated entities (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Unconsolidated co-investment ventures

 

$

9,730,490

 

 

$

9,274,762

 

Other ventures

 

 

812,567

 

 

 

804,686

 

Total

 

$

10,543,057

 

 

$

10,079,448

 

 

Unconsolidated Co-Investment Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments in and Advances to our Unconsolidated Entities

The following table summarizes the key property information, financial position and operating information of our unconsolidated co-investment ventures on a U.S. GAAP basis (not our proportionate share) and the amounts we recognized in the Consolidated Financial Statements related to these ventures (dollars and square feet in millions):

 

 

U.S.

 

 

Other Americas (1)

 

 

Europe

 

 

Asia

 

 

Total

 

At:

Sep 30,
2025

 

 

Dec 31,
2024

 

 

Sep 30,
2025

 

 

Dec 31,
2024

 

 

Sep 30,
2025

 

 

Dec 31,
2024

 

 

Sep 30,
2025

 

 

Dec 31,
2024

 

 

Sep 30,
2025

 

 

Dec 31,
2024

 

Key property information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ventures

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

4

 

 

 

4

 

 

 

9

 

 

 

9

 

Operating properties

 

767

 

 

 

767

 

 

 

390

 

 

 

391

 

 

 

1,047

 

 

 

1,037

 

 

 

243

 

 

 

241

 

 

 

2,447

 

 

 

2,436

 

Square feet

 

134

 

 

 

134

 

 

 

85

 

 

 

85

 

 

 

235

 

 

 

232

 

 

 

101

 

 

 

100

 

 

 

555

 

 

 

551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets ($)

 

13,687

 

 

 

13,903

 

 

 

7,274

 

 

 

7,112

 

 

 

26,242

 

 

 

23,873

 

 

 

9,573

 

 

 

9,404

 

 

 

56,776

 

 

 

54,292

 

Third-party debt ($)

 

5,398

 

 

 

5,399

 

 

 

2,210

 

 

 

2,242

 

 

 

6,905

 

 

 

6,343

 

 

 

4,064

 

 

 

3,942

 

 

 

18,577

 

 

 

17,926

 

Total liabilities ($)

 

6,400

 

 

 

6,466

 

 

 

2,503

 

 

 

2,422

 

 

 

9,134

 

 

 

8,375

 

 

 

4,478

 

 

 

4,362

 

 

 

22,515

 

 

 

21,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our investment balance ($) (2)

 

2,984

 

 

 

3,023

 

 

 

1,189

 

 

 

1,168

 

 

 

4,807

 

 

 

4,371

 

 

 

750

 

 

 

713

 

 

 

9,730

 

 

 

9,275

 

Our weighted average ownership (3)

 

30.5

%

 

 

30.5

%

 

 

31.0

%

 

 

30.9

%

 

 

32.8

%

 

 

33.0

%

 

 

15.4

%

 

 

15.2

%

 

 

29.1

%

 

 

29.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

Other Americas (1)(4)

 

 

Europe

 

 

Asia

 

 

Total

 

Operating Information:

Sep 30,
2025

 

 

Sep 30,
2024

 

 

Sep 30,
2025

 

 

Sep 30,
2024

 

 

Sep 30,
2025

 

 

Sep 30,
2024

 

 

Sep 30,
2025

 

 

Sep 30,
2024

 

 

Sep 30,
2025

 

 

Sep 30,
2024

 

For the three months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues ($)

 

411

 

 

 

355

 

 

 

206

 

 

 

110

 

 

 

527

 

 

 

467

 

 

 

164

 

 

 

162

 

 

 

1,308

 

 

 

1,094

 

Net earnings ($)

 

102

 

 

 

103

 

 

 

41

 

 

 

41

 

 

 

89

 

 

 

96

 

 

 

46

 

 

 

11

 

 

 

278

 

 

 

251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our earnings from unconsolidated
     co-investment ventures, net ($)

 

32

 

 

 

31

 

 

 

17

 

 

 

13

 

 

 

31

 

 

 

36

 

 

 

8

 

 

 

2

 

 

 

88

 

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues ($)

 

1,224

 

 

 

1,070

 

 

 

620

 

 

 

350

 

 

 

1,504

 

 

 

1,359

 

 

 

490

 

 

 

475

 

 

 

3,838

 

 

 

3,254

 

Net earnings ($)

 

304

 

 

 

322

 

 

 

172

 

 

 

150

 

 

 

258

 

 

 

259

 

 

 

100

 

 

 

48

 

 

 

834

 

 

 

779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our earnings from unconsolidated
     co-investment ventures, net ($)

 

96

 

 

 

97

 

 

 

54

 

 

 

49

 

 

 

90

 

 

 

91

 

 

 

17

 

 

 

9

 

 

 

257

 

 

 

246

 

 

(1)
Prologis Brazil Logistics Venture and our other Brazilian joint ventures are combined as one venture for the purpose of this table.

 

(2)
Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at September 30, 2025 and December 31, 2024, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes; and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc. and Prologis Japan Core Logistics Fund.

 

(3)
Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.

 

(4)
In 2024, FIBRA Prologis acquired an 89.9% ownership interest in Terrafina, a Mexican FIBRA, and began consolidating Terrafina in August 2024.
Summary of Strategic Capital Revenues Recognized in Consolidated Statements of Income Related to Co-Investment Ventures

The following table summarizes the Strategic Capital Revenues we recognized in the Consolidated Statements of Income related to our unconsolidated co-investment ventures (in thousands):

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Recurring fees

 

$

130,425

 

 

$

117,855

 

 

$

383,914

 

 

$

345,776

 

Transactional fees

 

 

16,577

 

 

 

14,372

 

 

 

47,096

 

 

 

39,786

 

Promote revenue

 

 

1,245

 

 

 

908

 

 

 

1,245

 

 

 

25,027

 

Total strategic capital revenues from unconsolidated
     co-investment ventures
(1)

 

$

148,247

 

 

$

133,135

 

 

$

432,255

 

 

$

410,589

 

 

(1)
These amounts exclude strategic capital revenues from other ventures.