XML 47 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Common Share or Unit
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 8. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments. During the three and nine months ended September 30, 2025, the majority of the Class A Units in the OP were converted to limited partnership units in the OP.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net earnings attributable to common stockholders – Basic

 

$

762,897

 

 

$

1,004,267

 

 

$

1,924,122

 

 

$

2,448,375

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

18,781

 

 

 

25,130

 

 

 

47,592

 

 

 

61,851

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

781,678

 

 

$

1,029,397

 

 

$

1,971,714

 

 

$

2,510,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

928,851

 

 

 

926,427

 

 

 

928,186

 

 

 

926,017

 

Incremental weighted average effect on exchange of limited
     partnership units
(1)

 

 

22,809

 

 

 

23,191

 

 

 

22,958

 

 

 

23,424

 

Incremental weighted average effect of equity awards

 

 

4,943

 

 

 

4,195

 

 

 

4,680

 

 

 

4,089

 

Weighted average common shares outstanding – Diluted (2)

 

 

956,603

 

 

 

953,813

 

 

 

955,824

 

 

 

953,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

1.08

 

 

$

2.07

 

 

$

2.64

 

Diluted

 

$

0.82

 

 

$

1.08

 

 

$

2.06

 

 

$

2.63

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net earnings attributable to common unitholders

 

$

781,562

 

 

$

1,029,271

 

 

$

1,971,714

 

 

$

2,509,514

 

Net earnings attributable to Class A Units

 

 

(1,064

)

 

 

(8,018

)

 

 

(9,158

)

 

 

(20,084

)

Net earnings attributable to common unitholders – Basic

 

 

780,498

 

 

 

1,021,253

 

 

 

1,962,556

 

 

 

2,489,430

 

Net earnings attributable to Class A Units

 

 

1,064

 

 

 

8,018

 

 

 

9,158

 

 

 

20,084

 

Net earnings attributable to exchangeable other limited partnership
     units

 

 

116

 

 

 

126

 

 

 

-

 

 

 

712

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

781,678

 

 

$

1,029,397

 

 

$

1,971,714

 

 

$

2,510,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

951,116

 

 

 

942,137

 

 

 

946,726

 

 

 

941,545

 

Incremental weighted average effect on exchange of Class A Units

 

 

386

 

 

 

7,322

 

 

 

4,418

 

 

 

7,597

 

Incremental weighted average effect on exchange of other limited
     partnership units

 

 

158

 

 

 

159

 

 

 

-

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,943

 

 

 

4,195

 

 

 

4,680

 

 

 

4,089

 

Weighted average common units outstanding – Diluted (2)

 

 

956,603

 

 

 

953,813

 

 

 

955,824

 

 

 

953,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

1.08

 

 

$

2.07

 

 

$

2.64

 

Diluted

 

$

0.82

 

 

$

1.08

 

 

$

2.06

 

 

$

2.63

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Class A Units

 

 

386

 

 

 

7,322

 

 

 

4,418

 

 

 

7,597

 

 

Other limited partnership units

 

 

259

 

 

 

299

 

 

 

265

 

 

 

299

 

 

Equity awards

 

 

7,210

 

 

 

7,314

 

 

 

7,423

 

 

 

7,942

 

 

Prologis, L.P.

 

 

7,855

 

 

 

14,935

 

 

 

12,106

 

 

 

15,838

 

 

Common limited partnership units

 

 

22,265

 

 

 

15,710

 

 

 

18,540

 

 

 

15,528

 

 

Prologis, Inc.

 

 

30,120

 

 

 

30,645

 

 

 

30,646

 

 

 

31,366