XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Consolidated net earnings $ 164,433 $ 291,947
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (24,004) (27,205)
Stock-based compensation awards, net 28,986 21,990
Depreciation and amortization 321,857 336,843
Earnings from unconsolidated entities, net (50,897) (33,189)
Distributions and changes in operating receivables from unconsolidated entities 10,392 51,312
Amortization of debt and lease intangibles 11,646 4,399
Gains on acquisitions and dispositions of investments in real estate, net (186,638) (419,181)
Losses on early extinguishment of debt, net 77,285 49,959
Unrealized foreign currency and derivative losses (gains) and related amortization, net 21,418 5,923
Deferred income tax benefit (50,936) (7,991)
Decrease (increase) in restricted cash, accounts receivable and other assets (35,234) 54,979
Increase (decrease) in accounts payable and accrued expenses and other liabilities 17,558 (126,218)
Net cash provided by operating activities 305,866 203,568
Investing activities:    
Real estate development activity (452,956) (313,769)
Real estate acquisitions (182,252) (336,956)
Tenant improvements on previously leased space and lease commissions (63,140) (70,678)
Non-development capital expenditures (19,666) (30,109)
Investments in and advances to unconsolidated entities, net (656,352) (598,371)
Return of investment from unconsolidated entities 127,379 147,661
Proceeds from repayment of notes receivable backed by real estate 188,000  
Proceeds from dispositions and contributions of real estate properties 869,373 3,620,074
Net cash provided by (used in) investing activities (189,614) 2,417,852
Financing activities:    
Proceeds from issuance of common stock, net 11,501 1,502,342
Dividends paid on common and preferred stock (336,245) (288,190)
Redemption of preferred stock (27,643) (482,500)
Noncontrolling interest contributions 464,497 76,984
Noncontrolling interest distributions (260,159) (8,824)
Purchase of noncontrolling interest   (243,046)
Debt and equity issuance costs paid (18,098) (45,352)
Payments on credit facilities, net (689,702) (194,028)
Repurchase and payments of debt (2,980,909) (2,859,988)
Proceeds from issuance of debt 3,485,864 256,825
Net cash used in financing activities (350,894) (2,285,777)
Effect of foreign currency exchange rate changes on cash 10,940 (51,029)
Net increase (decrease) in cash and cash equivalents (223,702) 284,614
Cash and cash equivalents, beginning of period 491,129 100,810
Cash and cash equivalents, end of period 267,427 385,424
Prologis, L.P. [Member]
   
Operating activities:    
Consolidated net earnings 164,433 291,947
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (24,004) (27,205)
Stock-based compensation awards, net 28,986 21,990
Depreciation and amortization 321,857 336,843
Earnings from unconsolidated entities, net (50,897) (33,189)
Distributions and changes in operating receivables from unconsolidated entities 10,392 51,312
Amortization of debt and lease intangibles 11,646 4,399
Gains on acquisitions and dispositions of investments in real estate, net (186,638) (419,181)
Losses on early extinguishment of debt, net 77,285 49,959
Unrealized foreign currency and derivative losses (gains) and related amortization, net 21,418 5,923
Deferred income tax benefit (50,936) (7,991)
Decrease (increase) in restricted cash, accounts receivable and other assets (35,234) 54,979
Increase (decrease) in accounts payable and accrued expenses and other liabilities 17,558 (126,218)
Net cash provided by operating activities 305,866 203,568
Investing activities:    
Real estate development activity (452,956) (313,769)
Real estate acquisitions (182,252) (336,956)
Tenant improvements on previously leased space and lease commissions (63,140) (70,678)
Non-development capital expenditures (19,666) (30,109)
Investments in and advances to unconsolidated entities, net (656,352) (598,371)
Return of investment from unconsolidated entities 127,379 147,661
Proceeds from repayment of notes receivable backed by real estate 188,000  
Proceeds from dispositions and contributions of real estate properties 869,373 3,620,074
Net cash provided by (used in) investing activities (189,614) 2,417,852
Financing activities:    
Proceeds from issuance of common stock, net 11,501 1,502,342
Distributions paid on common and preferred units (337,411) (289,250)
Redemption of preferred stock (27,643) (482,500)
Noncontrolling interest contributions 464,497 76,984
Noncontrolling interest distributions (258,993) (7,764)
Purchase of noncontrolling interest   (243,046)
Debt and equity issuance costs paid (18,098) (45,352)
Payments on credit facilities, net (689,702) (194,028)
Repurchase and payments of debt (2,980,909) (2,859,988)
Proceeds from issuance of debt 3,485,864 256,825
Net cash used in financing activities (350,894) (2,285,777)
Effect of foreign currency exchange rate changes on cash 10,940 (51,029)
Net increase (decrease) in cash and cash equivalents (223,702) 284,614
Cash and cash equivalents, beginning of period 491,129 100,810
Cash and cash equivalents, end of period $ 267,427 $ 385,424