XML 79 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Debt
6. Debt

All debt is held directly or indirectly by the Operating Partnership. The REIT itself does not have any indebtedness, but guarantees the unsecured debt of the Operating Partnership. We generally do not guarantee the debt issued by non-wholly owned subsidiaries.

Our debt consisted of the following (dollars in thousands):

 

     June 30, 2014      December 31, 2013  
     Weighted
Average Interest
Rate (1)
    Amount
Outstanding (2)
     Weighted
Average Interest
Rate (1)
    Amount
Outstanding
 

Credit Facilities

     1.1   $ 38,673         1.2   $ 725,483   

Senior notes

     4.0     6,119,885         4.5     5,357,933   

Exchangeable senior notes

     3.3     447,321         3.3     438,481   

Secured mortgage debt

     5.8     1,271,546         5.6     1,696,597   

Secured mortgage debt of consolidated entities

     3.9     26,804         4.7     239,992   

Term loans

     1.2     608,533         1.7     535,908   

Other debt

     6.2     16,691         6.2     16,822   
  

 

 

   

 

 

    

 

 

   

 

 

 

Totals

     4.0   $ 8,529,453         4.2   $ 9,011,216   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) The interest rates presented represent the effective interest rates (including amortization of the non-cash premiums or discount).
(2) Included in the outstanding balances are borrowings denominated in non-U.S. currency, principally: euro ($2.8 billion) and Japanese yen ($0.6 billion).

Credit Facilities

We have a global senior credit facility (the “Global Facility”), in which funds may be drawn in U.S. dollars, euro, Japanese yen, British pounds sterling and Canadian dollars on a revolving basis. In June 2014, the Global Facility was amended to increase the availability from $2.0 billion to $2.5 billion (subject to currency fluctuations). We also have a ¥45.0 billion ($444.0 million at June 30, 2014) Japanese yen revolver (the “Revolver”) with availability to increase to ¥56.5 billion ($557.4 million at June 30, 2014). We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”

 

Commitments and availability under our Credit Facilities as of June 30, 2014, were as follows (in millions):

 

Aggregate lender - commitments

   $ 2,976.3   

Less:

  

Borrowings outstanding

     38.7   

Outstanding letters of credit

     49.3   
  

 

 

 

Current availability

   $ 2,888.3   
  

 

 

 

Senior Notes

In February 2014, we issued €700 million ($959.4 million) of senior notes with an interest rate of 3.375%, maturing in 2024, at 98.9% of par value for an all-in rate of 3.52%. We used the net proceeds for general corporate purposes, including to repurchase senior debt and to repay borrowings under our multi-currency senior term loan and our Global Facility.

In June 2014, we issued €500 million ($680.6 million) of senior notes with an interest rate of 3.000%, maturing in 2026, at 99.1% of par value for an all-in rate of 3.1%. We used the net proceeds for general corporate purposes, including to repay borrowings under our multi-currency senior term loan.

During the second quarter 2014, we purchased $823.9 million in principal amount of our senior notes scheduled to mature in 2015 and 2016 and recognized a $78.0 million loss from the early extinguishment. In July 2014, we purchased an additional $466.6 million in principal amount of our senior notes scheduled to mature in 2017 and 2018 for a premium of approximately $85 million, which will be recognized as a loss on early extinguishment of debt.

Exchangeable Senior Notes

The fair value of the embedded derivative associated with our exchangeable notes was a liability of $47.5 million and $41.0 million at June 30, 2014 and December 31, 2013, respectively. In adjusting to fair value, we recognized an unrealized gain of $16.3 million and an unrealized loss of $6.5 million for the three and six months ended June 30, 2014, respectively, and we recognized unrealized losses of $12.1 million and $13.1 million for the three and six months ended June 30, 2013, respectively, in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net in the Consolidated Statements of Operations.

Term Loans

On June 19, 2014, we terminated our existing senior term loan agreement and entered into a new agreement (the “Euro Term Loan”) under which loans can be obtained in U.S. dollars, euro, Japanese yen, and British pounds sterling in an aggregate amount not to exceed €500 million ($682.9 million at June 30, 2014). We may paydown and re-borrow under the Euro Term Loan and increase the borrowings up to €1.0 billion ($1.4 billion at June 30, 2014), subject to obtaining additional lender commitments. We had an outstanding balance of €150.0 million ($204.9 million) on the Euro Term Loan at June 30, 2014. The loan is scheduled to mature in June 2017; however, we may extend the maturity date twice, by one year each, subject to the satisfaction of certain conditions and payment of an extension fee.

In May 2014, we entered into a Japanese yen term loan (“Yen Term Loan”), under which we may obtain loans in an aggregate amount not to exceed ¥40.9 billion ($403.7 million at June 30, 2014). We may increase the borrowings to ¥51.1 billion ($504.6 million at June 30, 2014), subject to obtaining additional lender commitments. The Yen Term Loan is scheduled to mature in 2021, and the interest rate is yen LIBOR plus 120 basis points. The Yen Term Loan was fully drawn at June 30, 2014.

 

Long-Term Debt Maturities

Principal payments due on our debt, for the remainder of 2014 and for each of the years in the ten-year period ending December 31, 2023, and thereafter were as follows at June 30, 2014 (in millions):

 

     Prologis                
     Unsecured      Secured             Consolidated      Total  
     Senior     Exchangeable     Credit      Other      Mortgage             Entities’      Consolidated  

Maturity

   Debt     Notes     Facilities      Debt      Debt      Total      Debt      Debt  

2014(1)

   $ —       $ —       $ —        $ 1       $ 22       $ 23       $ 2       $ 25   

2015(2)

     —         460        —          1         123         584         4         588   

2016

     —         —         —          1         325         326         4         330   

2017(3)

     438        —         39         206         226         909         1         910   

2018

     667        —         —          1         110         778         2         780   

2019

     694        —         —          —          285         979         2         981   

2020

     382        —         —          1         6         389         2         391   

2021

     500        —         —          404         6         910         2         912   

2022

     956        —         —          —          7         963         3         966   

2023

     850        —         —          —          7         857         1         858   

Thereafter

     1,639        —         —          10         130         1,779         4         1,783   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     6,126        460        39         625         1,247         8,497         27         8,524   

Unamortized premiums (discounts), net

     (7     (13     —          —          25         5         —          5   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,119      $ 447      $ 39       $ 625       $ 1,272       $ 8,502       $ 27       $ 8,529   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) We expect to repay the amounts maturing in 2014 with cash generated from operations, proceeds from the disposition of real estate properties and with borrowings on our Credit Facilities.
(2) The exchangeable notes mature in March 2015 and may be exchanged at an initial conversion rate of 25.8244 per $1,000 principal amount of notes, equivalent to an initial conversion price of approximately $38.72 per share.
(3) Included in the 2017 maturities in Credit Facilities is our Global Facility and in other debt is the Euro Term Loan that can be extended until 2018 and 2019, respectively.

Debt Covenants

Our debt agreements contain various covenants, including maintenance of specified financial ratios. As of June 30, 2014, we were in compliance with all covenants.