XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities:    
Consolidated net earnings $ 12,003 $ 296,932
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (13,066) (16,661)
Stock-based compensation awards, net 15,238 9,755
Depreciation and amortization 160,280 177,431
Earnings from unconsolidated entities, net (29,746) (24,768)
Distributions and changes in operating receivables from unconsolidated entities 26,025 24,937
Amortization of debt and lease intangibles 5,326 2,492
Gains on acquisitions and dispositions of investments in real estate, net (17,055) (344,679)
Losses (gains) on early extinguishment of debt, net (273) 17,351
Unrealized foreign currency and derivative losses (gains), net 27,828 (1,955)
Deferred income tax expense (benefit) 1,032 (3,640)
Decrease (increase) in restricted cash, accounts receivable and other assets (54,819) 32,936
Decrease in accounts payable and accrued expenses and other liabilities (60,530) (40,991)
Net cash provided by operating activities 72,243 129,140
Investing activities:    
Real estate development activity (244,268) (161,673)
Real estate acquisitions (77,307) (55,907)
Tenant improvements on previously leased space and lease commissions (33,346) (29,950)
Non-development capital expenditures (7,576) (13,012)
Investments in and advances to unconsolidated entities, net (328,321) (258,414)
Return of investment from unconsolidated entities 92,460 82,847
Proceeds from dispositions and contributions of real estate properties 81,231 3,250,691
Net cash provided by (used in) investing activities (517,127) 2,814,582
Financing activities:    
Proceeds from issuance of common stock, net 7,465 5,202
Dividends paid on common and preferred stock (168,241) (140,528)
Noncontrolling interest contributions 452,327 8,400
Noncontrolling interest distributions (1,171) (7,356)
Debt and equity issuance costs paid (5,659)  
Net proceeds from credit facilities, net (607,496) (496,045)
Repurchase and payments of debt (710,400) (1,631,538)
Proceeds from issuance of debt 1,165,359  
Net cash provided by (used in) financing activities 132,184 (2,261,865)
Effect of foreign currency exchange rate changes on cash 10,457 2,692
Net increase (decrease) in cash and cash equivalents (302,243) 684,549
Cash and cash equivalents, beginning of period 491,129 100,810
Cash and cash equivalents, end of period 188,886 785,359
Prologis, L.P. [Member]
   
Operating activities:    
Consolidated net earnings 12,003 296,932
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (13,066) (16,661)
Stock-based compensation awards, net 15,238 9,755
Depreciation and amortization 160,280 177,431
Earnings from unconsolidated entities, net (29,746) (24,768)
Distributions and changes in operating receivables from unconsolidated entities 26,025 24,937
Amortization of debt and lease intangibles 5,326 2,492
Gains on acquisitions and dispositions of investments in real estate, net (17,055) (344,679)
Losses (gains) on early extinguishment of debt, net (273) 17,351
Unrealized foreign currency and derivative losses (gains), net 27,828 (1,955)
Deferred income tax expense (benefit) 1,032 (3,640)
Decrease (increase) in restricted cash, accounts receivable and other assets (54,819) 32,936
Decrease in accounts payable and accrued expenses and other liabilities (60,530) (40,991)
Net cash provided by operating activities 72,243 129,140
Investing activities:    
Real estate development activity (244,268) (161,673)
Real estate acquisitions (77,307) (55,907)
Tenant improvements on previously leased space and lease commissions (33,346) (29,950)
Non-development capital expenditures (7,576) (13,012)
Investments in and advances to unconsolidated entities, net (328,321) (258,414)
Return of investment from unconsolidated entities 92,460 82,847
Proceeds from dispositions and contributions of real estate properties 81,231 3,250,691
Net cash provided by (used in) investing activities (517,127) 2,814,582
Financing activities:    
Proceeds from issuance of common stock, net 7,465 5,202
Distributions paid on common and preferred units (168,824) (141,058)
Noncontrolling interest contributions 452,327 8,400
Noncontrolling interest distributions (588) (6,826)
Debt and equity issuance costs paid (5,659)  
Net proceeds from credit facilities, net (607,496) (496,045)
Repurchase and payments of debt (710,400) (1,631,538)
Proceeds from issuance of debt 1,165,359  
Net cash provided by (used in) financing activities 132,184 (2,261,865)
Effect of foreign currency exchange rate changes on cash 10,457 2,692
Net increase (decrease) in cash and cash equivalents (302,243) 684,549
Cash and cash equivalents, beginning of period 491,129 100,810
Cash and cash equivalents, end of period $ 188,886 $ 785,359