XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues:    
Rental income $ 300,878 $ 347,256
Rental recoveries 87,362 96,888
Investment management income 45,310 33,635
Development management and other income 1,132 2,192
Total revenues 434,682 479,971
Expenses:    
Rental expenses 110,517 130,354
Investment management expenses 24,163 19,909
General and administrative expenses 63,203 56,197
Depreciation and amortization 160,280 172,119
Other expenses 5,053 4,353
Total expenses 363,216 382,932
Operating income 71,466 97,039
Other income (expense):    
Earnings from unconsolidated entities, net 29,746 24,768
Interest expense (85,523) (114,641)
Interest and other income, net 14,050 11,627
Gains on acquisitions and dispositions of investments in real estate, net 17,055 338,845
Foreign currency and derivative gains (losses), net (28,184) 884
Gains (losses) on early extinguishment of debt, net 273 (17,351)
Total other income (expense) (52,583) 244,132
Earnings before income taxes 18,883 341,171
Current income tax expense 5,848 55,506
Deferred income tax expense (benefit) 1,032 (3,640)
Total income tax expense 6,880 51,866
Earnings from continuing operations 12,003 289,305
Discontinued operations:    
Income attributable to disposed properties and assets held for sale   1,793
Net gains on dispositions, including related impairment charges and taxes   5,834
Total discontinued operations   7,627
Consolidated net earnings 12,003 296,932
Net earnings attributable to noncontrolling interests (5,202) (12,103)
Net earnings attributable to controlling interests 6,801 284,829
Less preferred stock dividends 2,135 10,305
Loss on preferred stock redemption   9,108
Net earnings attributable to common stockholders 4,666 265,416
Weighted average common shares outstanding-Basic 498,696 461,468
Weighted average common shares outstanding-Diluted 504,373 478,952
Net earnings per share attributable to common stockholders-Basic:    
Continuing operations $ 0.01 $ 0.56
Discontinued operations   $ 0.02
Net earnings per share attributable to common stockholders-Basic $ 0.01 $ 0.58
Net earnings per share attributable to common stockholders-Diluted:    
Continuing operations $ 0.01 $ 0.55
Discontinued operations   $ 0.02
Net earnings per share attributable to common stockholders-Diluted $ 0.01 $ 0.57
Dividends per common share $ 0.33 $ 0.28
Prologis, L.P. [Member]
   
Revenues:    
Rental income 300,878 347,256
Rental recoveries 87,362 96,888
Investment management income 45,310 33,635
Development management and other income 1,132 2,192
Total revenues 434,682 479,971
Expenses:    
Rental expenses 110,517 130,354
Investment management expenses 24,163 19,909
General and administrative expenses 63,203 56,197
Depreciation and amortization 160,280 172,119
Other expenses 5,053 4,353
Total expenses 363,216 382,932
Operating income 71,466 97,039
Other income (expense):    
Earnings from unconsolidated entities, net 29,746 24,768
Interest expense (85,523) (114,641)
Interest and other income, net 14,050 11,627
Gains on acquisitions and dispositions of investments in real estate, net 17,055 338,845
Foreign currency and derivative gains (losses), net (28,184) 884
Gains (losses) on early extinguishment of debt, net 273 (17,351)
Total other income (expense) (52,583) 244,132
Earnings before income taxes 18,883 341,171
Current income tax expense 5,848 55,506
Deferred income tax expense (benefit) 1,032 (3,640)
Total income tax expense 6,880 51,866
Earnings from continuing operations 12,003 289,305
Discontinued operations:    
Income attributable to disposed properties and assets held for sale   1,793
Net gains on dispositions, including related impairment charges and taxes   5,834
Total discontinued operations   7,627
Consolidated net earnings 12,003 296,932
Net earnings attributable to noncontrolling interests (5,185) (10,971)
Net earnings attributable to controlling interests 6,818 285,961
Less preferred stock dividends 2,135 10,305
Loss on preferred stock redemption   9,108
Net earnings attributable to common stockholders $ 4,683 $ 266,548
Weighted average common shares outstanding-Basic 500,463 463,361
Weighted average common shares outstanding-Diluted 504,373 478,952
Net earnings per share attributable to common stockholders-Basic:    
Continuing operations $ 0.01 $ 0.56
Discontinued operations   $ 0.02
Net earnings per share attributable to common stockholders-Basic $ 0.01 $ 0.58
Net earnings per share attributable to common stockholders-Diluted:    
Continuing operations $ 0.01 $ 0.55
Discontinued operations   $ 0.02
Net earnings per share attributable to common stockholders-Diluted $ 0.01 $ 0.57
Dividends per common share $ 0.33 $ 0.28