XML 45 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting, Reconciliation of Revenues, Operating Income and Assets

The following reconciliations are presented in thousands:

 

     Three Months Ended  
     March 31,  
     2014     2013  

Revenues:

    

Real estate operations:

    

Americas

   $ 356,125      $ 308,400   

Europe

     16,188        99,467   

Asia

     17,059        38,469   
  

 

 

   

 

 

 

Total Real Estate Operations segment

     389,372        446,336   
  

 

 

   

 

 

 

Investment management:

    

Americas

     14,575        16,187   

Europe

     21,700        10,613   

Asia

     9,035        6,835   
  

 

 

   

 

 

 

Total Investment Management segment

     45,310        33,635   
  

 

 

   

 

 

 

Total revenues

   $ 434,682      $ 479,971   
  

 

 

   

 

 

 

Net operating income:

    

Real estate operations:

    

Americas

   $ 253,461      $ 216,128   

Europe

     8,224        67,206   

Asia

     12,117        28,295   
  

 

 

   

 

 

 

Total Real Estate Operations segment

     273,802        311,629   
  

 

 

   

 

 

 

Investment management:

    

Americas

     2,056        2,883   

Europe

     13,684        6,871   

Asia

     5,407        3,972   
  

 

 

   

 

 

 

Total Investment Management segment

     21,147        13,726   
  

 

 

   

 

 

 

Total segment net operating income

     294,949        325,355   

Reconciling items:

    

General and administrative expenses

     (63,203     (56,197

Depreciation and amortization

     (160,280     (172,119

Earnings from unconsolidated entities, net

     29,746        24,768   

Interest expense

     (85,523     (114,641

Interest and other income, net

     14,050        11,627   

Gains on acquisitions and dispositions of investments in real estate, net

     17,055        338,845   

Foreign currency and derivative gains (losses), net

     (28,184     884   

Gains (losses) on early extinguishment of debt, net

     273        (17,351
  

 

 

   

 

 

 

Total reconciling items

     (276,066     15,816   
  

 

 

   

 

 

 

Earnings before income taxes

   $ 18,883      $ 341,171   
  

 

 

   

 

 

 

 

     March 31,      December 31,  
     2014      2013  

Assets:

     

Real estate operations:

     

Americas

   $ 16,276,368       $ 16,293,109   

Europe

     1,675,895         1,634,867   

Asia

     1,268,613         1,176,774   
  

 

 

    

 

 

 

Total Real Estate Operations segment

     19,220,876         19,104,750   
  

 

 

    

 

 

 

Investment management (1):

     

Americas

     21,836         22,154   

Europe

     59,816         60,327   

Asia

     3,475         3,634   
  

 

 

    

 

 

 

Total Investment Management segment

     85,127         86,115   
  

 

 

    

 

 

 

Total segment assets

     19,306,003         19,190,865   
  

 

 

    

 

 

 

Reconciling items:

     

Investments in and advances to unconsolidated entities

     4,687,922         4,430,239   

Notes receivable backed by real estate and other

     191,703         192,042   

Cash and cash equivalents

     188,886         491,129   

Other assets

     280,634         268,032   
  

 

 

    

 

 

 

Total reconciling items

     5,349,145         5,381,442   
  

 

 

    

 

 

 

Total assets

   $ 24,655,148       $ 24,572,307   
  

 

 

    

 

 

 

 

(1) Represents management contracts recorded in connection with business combinations and goodwill associated with the Investment Management segment.