XML 139 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating activities:    
Consolidated net earnings $ 291,947 $ 217,766
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (27,205) (35,205)
Stock-based compensation awards, net 21,990 16,169
Depreciation and amortization 336,843 379,602
Earnings from unconsolidated entities, net (33,189) (17,884)
Distributions and changes in operating receivables from unconsolidated entities 51,312 14,461
Amortization of debt and lease intangibles 4,399 13,144
Non-cash merger, acquisition and other integration expenses   5,379
Impairment of real estate properties and other assets   19,320
Net gains on dispositions in discontinued operations (19,301) (21,123)
Gains on acquisitions and dispositions of investments in real estate, net (399,880) (268,291)
Losses (gains) on early extinguishment of debt, net 49,959 (4,919)
Unrealized foreign currency and derivative losses, net 5,923 9,717
Deferred income tax benefit (7,991) (8,869)
Decrease (increase) in restricted cash, accounts receivable and other assets 54,979 (103,574)
Decrease in accounts payable and accrued expenses and other liabilities (126,218) (55,588)
Net cash provided by operating activities 203,568 160,105
Investing activities:    
Real estate development activity (313,769) (381,487)
Real estate acquisitions, net of cash received (336,956) (74,823)
Tenant improvements and lease commissions on previously leased space (70,678) (60,822)
Non-development capital expenditures (30,109) (24,915)
Investments in and advances to unconsolidated entities, net (598,371) (50,366)
Return of investment from unconsolidated entities 147,661 208,834
Proceeds from dispositions and contributions of real estate properties 3,620,074 891,266
Net cash provided by investing activities 2,417,852 190,359
Financing activities:    
Proceeds from issuance of common stock, net 1,502,342 23,064
Dividends paid on common stock (270,776) (259,922)
Dividends paid on preferred stock (17,414) (26,964)
Redemption of preferred stock (482,500)  
Noncontrolling interest contributions 76,984 36,920
Noncontrolling interest distributions (8,824) (7,825)
Purchase of noncontrolling interest (243,046) (127,523)
Debt and equity issuance costs paid (45,352) (9,694)
Net proceeds from (payments on) credit facilities, net (194,028) 220,742
Repurchase of debt (1,776,913) (1,314,387)
Proceeds from issuance of debt 256,825 1,378,119
Payments on debt (1,083,075) (152,432)
Net cash used in financing activities (2,285,777) (239,901)
Effect of foreign currency exchange rate changes on cash (51,029) 6,996
Net increase in cash and cash equivalents 284,614 117,559
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period 385,424 293,631
Prologis, L.P. [Member]
   
Operating activities:    
Consolidated net earnings 291,947 217,766
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (27,205) (35,205)
Stock-based compensation awards, net 21,990 16,169
Depreciation and amortization 336,843 379,602
Earnings from unconsolidated entities, net (33,189) (17,884)
Distributions and changes in operating receivables from unconsolidated entities 51,312 14,461
Amortization of debt and lease intangibles 4,399 13,144
Non-cash merger, acquisition and other integration expenses   5,379
Impairment of real estate properties and other assets   19,320
Net gains on dispositions in discontinued operations (19,301) (21,123)
Gains on acquisitions and dispositions of investments in real estate, net (399,880) (268,291)
Losses (gains) on early extinguishment of debt, net 49,959 (4,919)
Unrealized foreign currency and derivative losses, net 5,923 9,717
Deferred income tax benefit (7,991) (8,869)
Decrease (increase) in restricted cash, accounts receivable and other assets 54,979 (103,574)
Decrease in accounts payable and accrued expenses and other liabilities (126,218) (55,588)
Net cash provided by operating activities 203,568 160,105
Investing activities:    
Real estate development activity (313,769) (381,487)
Real estate acquisitions, net of cash received (335,956) (74,823)
Tenant improvements and lease commissions on previously leased space (70,678) (60,822)
Non-development capital expenditures (30,109) (24,915)
Investments in and advances to unconsolidated entities, net (598,371) (50,366)
Return of investment from unconsolidated entities 147,661 208,834
Proceeds from dispositions and contributions of real estate properties 620,074 891,266
Net cash provided by investing activities 2,417,852 190,359
Financing activities:    
Proceeds from issuance of common stock, net 1,520,342 23,064
Distributions paid on common partnership units (271,836) (266,529)
Distributions paid on preferred units (17,414) (26,964)
Redemption of preferred stock (482,500)  
Noncontrolling interest contributions 76,984 36,920
Noncontrolling interest distributions (7,764) (6,722)
Purchase of noncontrolling interest (243,046) (122,019)
Debt and equity issuance costs paid (45,352) (9,694)
Net proceeds from (payments on) credit facilities, net (194,028) 220,742
Repurchase of debt (1,776,913) (1,314,387)
Proceeds from issuance of debt 256,825 1,378,119
Payments on debt (1,083,075) (152,431)
Net cash used in financing activities (2,285,777) (239,901)
Effect of foreign currency exchange rate changes on cash (51,029) 6,996
Net increase in cash and cash equivalents 284,614 117,559
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period 385,424 293,631
NAIF II [Member]
   
Investing activities:    
Acquisition of NAIF II and other unconsolidated entities, net of cash received    (317,328)
NAIF II [Member] | Prologis, L.P. [Member]
   
Investing activities:    
Acquisition of NAIF II and other unconsolidated entities, net of cash received   $ (317,328)