XML 128 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
12 Months Ended
Dec. 31, 2011
Business Segments [Abstract]  
Segment reporting, reconciliation of revenues, operating income, and assets
                         
    Years Ended December 31,  
     2011     2010     2009  

Revenues (1):

                       

Real estate operations (2):

                       

Americas

  $ 890,135     $ 587,911     $ 594,365  

Europe

    344,249       91,458       62,477  

Asia

    161,288       82,692       45,129  
   

 

 

   

 

 

   

 

 

 

Total Real Estate Operations segment

    1,395,672       762,061       701,971  
   

 

 

   

 

 

   

 

 

 

Private capital (3):

                       

Americas

    76,872       66,653       67,964  

Europe

    46,087       54,835       50,814  

Asia

    14,660       1,038       26,185  
   

 

 

   

 

 

   

 

 

 

Total private capital segment

    137,619       122,526       144,963  
   

 

 

   

 

 

   

 

 

 

CDFS business (4):

                       

Asia

                180,237  
   

 

 

   

 

 

   

 

 

 

Total CDFS business segment

                180,237  
   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 1,533,291     $ 884,587     $ 1,027,171  
       

Net operating income:

                       

Real estate operations (5):

                       

Americas

  $ 614,560     $ 419,611     $ 415,923  

Europe

    249,342       49,975       17,009  

Asia

    123,087       60,912       30,913  
   

 

 

   

 

 

   

 

 

 

Total Real Estate Operations segment

    986,989       530,498       463,845  
   

 

 

   

 

 

   

 

 

 

Private capital (3)(6):

                       

Americas

    42,644       40,354       44,284  

Europe

    30,708       41,200       34,508  

Asia

    9,305       313       22,755  
   

 

 

   

 

 

   

 

 

 

Total private capital segment

    82,657       81,867       101,547  
   

 

 

   

 

 

   

 

 

 

CDFS business (4):

                       

Asia

                180,237  
   

 

 

   

 

 

   

 

 

 

Total CDFS business segment

                180,237  
   

 

 

   

 

 

   

 

 

 

Total segment net operating income

    1,069,646       612,365       745,629  

Reconciling items:

                       

General and administrative expenses

    (195,161)       (165,981)       (192,231)  

Merger, acquisition and other integration expenses

    (140,495)              

Impairment of real estate properties

    (21,237)       (736,612)       (331,592)  

Depreciation and amortization expense

    (585,323)       (311,268)       (266,364)  

Earnings from unconsolidated investees, net

    59,935       23,678       28,059  

Interest expense

    (468,738)       (461,166)       (372,768)  

Impairment of goodwill and other assets

    (126,432)       (412,745)       (163,644)  

Interest and other income (expense), net

    12,008       15,847       (39,349)  

Gains on acquisitions and dispositions of investments in real estate, net

    111,684       28,488       35,262  

Foreign currency exchange and derivative gains (losses), net

    41,172       (11,081)       35,626  

Gain (loss) on early extinguishment of debt, net

    258       (201,486)       172,258  
   

 

 

   

 

 

   

 

 

 

Total reconciling items

    (1,312,329)       (2,232,326)       (1,094,743)  
   

 

 

   

 

 

   

 

 

 

Loss before income taxes

  $ (242,683)     $ (1,619,961)     $ (349,114)  
                 
   
    December 31,  
     2011     2010  

Assets:

               

Real estate operations (7):

               

Americas

  $ 13,305,147     $ 7,299,644  

Europe

    6,823,814       2,619,455  

Asia

    3,502,033       1,889,879  
   

 

 

   

 

 

 

Total Real Estate Operations segment

    23,630,994       11,808,978  
   

 

 

   

 

 

 

Private capital (8):

               

Americas

    43,394       14,300  

Europe

    61,946       28,424  

Asia

    9,368        
   

 

 

   

 

 

 

Total private capital segment

    114,708       42,724  
   

 

 

   

 

 

 

Total segment assets

    23,745,702       11,851,702  
   

 

 

   

 

 

 

Reconciling items:

               

Investments in and advances to other unconsolidated investees

    2,857,755       2,024,661  

Notes receivable backed by real estate

    322,834       302,144  

Assets held for sale (9)

    444,850       574,791  

Cash and cash equivalents

    176,072       37,634  

Other assets

    176,699       111,735  
   

 

 

   

 

 

 

Total reconciling items

    3,978,210       3,050,965  
   

 

 

   

 

 

 

Total assets

  $         27,723,912     $         14,902,667  

 

(1) Includes revenues attributable to the United States for the years ended December 31, 2011, 2010 and 2009 of $891.1 million, $611.4 million and $588.3 million, respectively.

 

(2) Includes rental income of our industrial properties and land subject to ground leases, as well as development management and other income.

 

(3) Includes revenues earned from managing our unconsolidated entities.

 

(4) In 2009, includes the recognition of gains previously deferred from CDFS contributions to the Japan property funds due to our sale of these investments in February 2009.

 

(5) Includes rental income less rental expenses of our industrial properties and land subject to ground leases, as well as development management and other income less related expenses.

 

(6) Amounts are reduced by the direct costs we incur to manage the unconsolidated investees and certain third parties that are presented as Private Capital Expenses in our Consolidated Statements of Operations.

 

(7) Includes long-lived assets attributable to the United States as of December 31, 2011 and 2010 of $11.8 billion and $8.6 billion, respectively.

 

(8) Represents management contracts recorded in connection with business combinations and goodwill associated with the Private Capital segment.

 

(9) Of the amounts, net of impairments, that were reclassified to Assets Held for Sale at December 31, 2011, $444.9 million was reclassified from the Real Estate Operations segment (Americas - $79.1 million, Europe - $332.5 million and Asia - $33.3 million). Of the amounts, net of impairments, that were reclassified to Assets Held for Sale at December 31, 2010, $554.2 million was reclassified from the Real Estate Operations segment (Americas - $470.5 million, Europe - $18.2 million and Asia - $65.5 million) and $20.6 million, all in the Americas, was not allocated to a segment.