XML 36 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Consolidated net earnings $ 622,304 $ 911,501 $ 1,261,824 $ 1,542,308
Effect of equity compensation plans 49,421 63,293 106,985 133,230
Capital contributions 13,239 4,761 26,473 6,031
Purchase of noncontrolling interests (13,240)   (13,240)  
Redemption of noncontrolling interests (704) (253) (4,707) (499)
Unrealized gains (losses) on derivative contracts, net 4,417 10,687 1,469 35,523
Noncontrolling Interests [Member]        
Consolidated net earnings 51,075 50,153 97,642 95,245
Effect of equity compensation plans 22,527 45,045 56,403 99,878
Capital contributions 13,239 4,761 26,473 6,031
Purchase of noncontrolling interests (11,984)   (11,984)  
Redemption of noncontrolling interests (6,623) (6,873) (86,908) (69,150)
Unrealized gains (losses) on derivative contracts, net 104 256 34 847
Reallocation of capital $ (16,092) (31,656) $ (7,578) (40,744)
Class A Common [Member]        
Beginning balance, Units     7,700  
Ending balance, Units 5,900   5,900  
Prologis, L.P. [Member]        
Beginning balance $ 58,075,438 57,797,118 $ 58,616,770 57,823,720
Consolidated net earnings 622,304 911,501 1,261,824 1,542,308
Effect of equity compensation plans 49,421 63,293 106,985 133,230
Capital contributions 13,239 4,761 26,473 6,031
Purchase of noncontrolling interests (13,240)   (13,240)  
Redemption of limited partnership units (704) (253) (4,707) (499)
Foreign currency translation gains (losses), net (428,953) 120,471 (659,643) 329,443
Unrealized gains (losses) on derivative contracts, net 4,417 10,687 1,469 35,523
Distributions and other (1,015,108) (984,257) (2,029,117) (1,946,435)
Ending balance 57,306,814 57,923,321 57,306,814 57,923,321
Prologis, L.P. [Member] | Noncontrolling Interests [Member]        
Beginning balance 3,320,473 3,310,776 3,323,047 3,324,275
Consolidated net earnings 37,139 28,802 68,715 59,110
Capital contributions 13,239 4,761 26,473 6,031
Purchase of noncontrolling interests (11,984)   (11,984)  
Redemption of noncontrolling interests (757)   (757)  
Foreign currency translation gains (losses), net 1,368 (1,351) 2,635 (1,929)
Distributions and other (47,592) (66,027) (96,243) (110,526)
Ending balance 3,311,886 3,276,961 3,311,886 3,276,961
Prologis, L.P. [Member] | Preferred [Member] | General Partner [Member]        
Beginning balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Beginning balance, Units 1,279 1,279 1,279 1,279
Ending balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Ending balance, Units 1,279 1,279 1,279 1,279
Prologis, L.P. [Member] | Common [Member] | General Partner [Member]        
Beginning balance $ 53,403,262 $ 53,126,705 $ 53,887,190 $ 53,117,776
Beginning balance, Units 927,882 925,790 926,283 924,391
Consolidated net earnings $ 571,229 $ 861,348 $ 1,164,182 $ 1,447,063
Effect of equity compensation plans $ 26,894 $ 18,248 $ 50,582 $ 33,352
Effect of equity compensation plans, units 64 (25) 338 293
Purchase of noncontrolling interests $ (1,256)   $ (1,256)  
Redemption of noncontrolling interests 757   757  
Redemption of limited partnership units $ 5,162 $ 6,620 $ 81,444 $ 68,651
Redemption of limited partnership units, units 91 115 1,416 1,196
Foreign currency translation gains (losses), net $ (420,232) $ 118,911 $ (646,727) $ 323,472
Unrealized gains (losses) on derivative contracts, net 4,313 10,431 1,435 34,676
Reallocation of capital 16,092 31,656 7,578 40,744
Distributions and other (941,595) (892,807) (1,880,559) (1,784,622)
Ending balance $ 52,664,626 $ 53,281,112 $ 52,664,626 $ 53,281,112
Ending balance, Units 928,037 925,880 928,037 925,880
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]        
Beginning balance $ 955,890 $ 863,303 $ 913,227 $ 848,160
Beginning balance, Units 16,609 15,044 15,699 14,760
Consolidated net earnings $ 10,420 $ 14,417 $ 20,833 $ 24,069
Effect of equity compensation plans $ 22,527 $ 45,045 $ 56,403 $ 99,878
Effect of equity compensation plans, units 12 130 582 838
Redemption of limited partnership units $ (5,866) $ 6,614 $ 9,337 $ (17,312)
Redemption of limited partnership units, units (97) 117 243 (307)
Foreign currency translation gains (losses), net $ (7,461) $ 2,018 $ (11,515) $ 5,342
Unrealized gains (losses) on derivative contracts, net 77 179 25 573
Reallocation of capital (15,810) (31,176) (7,085) (40,004)
Distributions and other (22,079) (20,476) (43,527) (40,782)
Ending balance $ 937,698 $ 879,924 $ 937,698 $ 879,924
Ending balance, Units 16,524 15,291 16,524 15,291
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]        
Beginning balance $ 331,865 $ 432,386 $ 429,358 $ 469,561
Beginning balance, Units 5,941 7,895 7,650 8,595
Consolidated net earnings $ 3,516 $ 6,934 $ 8,094 $ 12,066
Redemption of limited partnership units   $ (13,487) $ (95,488) $ (51,838)
Redemption of limited partnership units, units   (245) (1,709) (945)
Foreign currency translation gains (losses), net (2,628) $ 893 $ (4,036) $ 2,558
Unrealized gains (losses) on derivative contracts, net 27 77 9 274
Reallocation of capital (282) (480) (493) (740)
Distributions and other (3,842) (4,947) (8,788) (10,505)
Ending balance $ 328,656 $ 421,376 $ 328,656 $ 421,376
Ending balance, Units 5,941 7,650 5,941 7,650