XML 33 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2023 $ 57,823,720 $ 63,948 $ 9,244 $ 54,249,801 $ (514,201) $ (627,068) $ 4,641,996
Balance, shares at Dec. 31, 2023     924,391        
Consolidated net earnings 1,542,308         1,447,063 95,245
Effect of equity compensation plans 133,230   $ 3 33,349     99,878
Effect of equity compensation plans, shares     293        
Capital contributions 6,031           6,031
Redemption of noncontrolling interests (499)   $ 12 68,639     (69,150)
Redemption of noncontrolling interests, shares     1,196        
Foreign currency translation gains (losses), net 329,443       323,472   5,971
Unrealized gains (losses) on derivative contracts, net 35,523       34,676   847
Reallocation of equity       40,744     (40,744)
Dividends and other distributions (1,946,435)     (7)   (1,784,615) (161,813)
Balance at Jun. 30, 2024 57,923,321 63,948 $ 9,259 54,392,526 (156,053) (964,620) 4,578,261
Balance, shares at Jun. 30, 2024     925,880        
Balance at Mar. 31, 2024 57,797,118 63,948 $ 9,258 54,336,001 (285,395) (933,159) 4,606,465
Balance, shares at Mar. 31, 2024     925,790        
Consolidated net earnings 911,501         861,348 50,153
Effect of equity compensation plans 63,293     18,248     45,045
Effect of equity compensation plans, shares     (25)        
Capital contributions 4,761           4,761
Redemption of noncontrolling interests (253)   $ 1 6,619     (6,873)
Redemption of noncontrolling interests, shares     115        
Foreign currency translation gains (losses), net 120,471       118,911   1,560
Unrealized gains (losses) on derivative contracts, net 10,687       10,431   256
Reallocation of equity       31,656     (31,656)
Dividends and other distributions (984,257)     2   (892,809) (91,450)
Balance at Jun. 30, 2024 57,923,321 63,948 $ 9,259 54,392,526 (156,053) (964,620) 4,578,261
Balance, shares at Jun. 30, 2024     925,880        
Balance at Dec. 31, 2024 $ 58,616,770 63,948 $ 9,263 54,464,055 (120,215) (465,913) 4,665,632
Balance, shares at Dec. 31, 2024 926,283   926,283        
Consolidated net earnings $ 1,261,824         1,164,182 97,642
Effect of equity compensation plans 106,985   $ 3 50,579     56,403
Effect of equity compensation plans, shares     338        
Capital contributions 26,473           26,473
Purchase of noncontrolling interests (13,240)     (1,256)     (11,984)
Redemption of noncontrolling interests (4,707)   $ 14 82,187     (86,908)
Redemption of noncontrolling interests, shares     1,416        
Foreign currency translation gains (losses), net (659,643)       (646,727)   (12,916)
Unrealized gains (losses) on derivative contracts, net 1,469       1,435   34
Reallocation of equity       7,578     (7,578)
Dividends and other distributions (2,029,117)     949   (1,881,508) (148,558)
Balance at Jun. 30, 2025 $ 57,306,814 63,948 $ 9,280 54,604,092 (765,507) (1,183,239) 4,578,240
Balance, shares at Jun. 30, 2025 928,037   928,037        
Balance at Mar. 31, 2025 $ 58,075,438 63,948 $ 9,279 54,556,451 (349,588) (812,880) 4,608,228
Balance, shares at Mar. 31, 2025     927,882        
Consolidated net earnings 622,304         571,229 51,075
Effect of equity compensation plans 49,421     26,894     22,527
Effect of equity compensation plans, shares     64        
Capital contributions 13,239           13,239
Purchase of noncontrolling interests (13,240)     (1,256)     (11,984)
Redemption of noncontrolling interests (704)   $ 1 5,918     (6,623)
Redemption of noncontrolling interests, shares     91        
Foreign currency translation gains (losses), net (428,953)       (420,232)   (8,721)
Unrealized gains (losses) on derivative contracts, net 4,417       4,313   104
Reallocation of equity       16,092     (16,092)
Dividends and other distributions (1,015,108)     (7)   (941,588) (73,513)
Balance at Jun. 30, 2025 $ 57,306,814 $ 63,948 $ 9,280 $ 54,604,092 $ (765,507) $ (1,183,239) $ 4,578,240
Balance, shares at Jun. 30, 2025 928,037   928,037