XML 86 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share or Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 569,724 $ 859,845 $ 1,161,225 $ 1,444,108
Net earnings attributable to exchangeable limited partnership units [1] 13,936 21,551 28,927 36,516
Adjusted net earnings attributable to common stockholders – Diluted $ 583,660 $ 881,396 $ 1,190,152 $ 1,480,624
Weighted average common shares/units outstanding - Basic 928,476 926,276 927,909 925,812
Incremental weighted average effect on exchange of limited partnership units [1] 22,731 23,224 23,115 23,465
Incremental weighted average effect of equity awards 4,675 3,700 4,577 4,162
Weighted average common shares/partnership units outstanding - Diluted [2] 955,882 953,200 955,601 953,439
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 0.61 $ 0.93 $ 1.25 $ 1.56
Diluted $ 0.61 $ 0.92 $ 1.25 $ 1.55
Prologis, L.P. [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 583,660 $ 881,196 $ 1,190,152 $ 1,480,243
Net earnings attributable to exchangeable limited partnership units 0 200 0 381
Adjusted net earnings attributable to common stockholders – Diluted $ 583,660 $ 881,396 $ 1,190,152 $ 1,480,624
Weighted average common shares/units outstanding - Basic 945,440 941,858 944,556 941,242
Incremental weighted average effect on exchange of Class A convertible units 5,767 7,343 6,468 7,736
Incremental weighted average effect on exchange of limited partnership units 0 299 0 299
Incremental weighted average effect of equity awards 4,675 3,700 4,577 4,162
Weighted average common shares/partnership units outstanding - Diluted [2] 955,882 953,200 955,601 953,439
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 0.61 $ 0.93 $ 1.25 $ 1.56
Diluted $ 0.61 $ 0.92 $ 1.25 $ 1.55
Prologis, L.P. [Member] | Class A Common [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ (3,516) $ (6,934) $ (8,094) $ (12,066)
Adjusted net earnings attributable to common stockholders – Diluted 3,516 6,934 8,094 12,066
Prologis, L.P. [Member] | Common Unit [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 580,144 $ 874,262 $ 1,182,058 $ 1,468,177
[1] Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.
[2] Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Class A Units

 

 

5,767

 

 

 

7,343

 

 

 

6,468

 

 

 

7,736

 

 

Other limited partnership units

 

 

259

 

 

 

299

 

 

 

268

 

 

 

299

 

 

Equity awards

 

 

7,548

 

 

 

7,770

 

 

 

7,578

 

 

 

8,263

 

 

Prologis, L.P.

 

 

13,574

 

 

 

15,412

 

 

 

14,314

 

 

 

16,298

 

 

Common limited partnership units

 

 

16,964

 

 

 

15,582

 

 

 

16,647

 

 

 

15,430

 

 

Prologis, Inc.

 

 

30,538

 

 

 

30,994

 

 

 

30,961

 

 

 

31,728