XML 47 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings Per Common Share or Unit
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 8. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2025

 

 

2024

 

Net earnings attributable to common stockholders – Basic

 

$

591,501

 

 

$

584,263

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

14,991

 

 

 

14,852

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

606,492

 

 

$

599,115

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

927,338

 

 

 

925,322

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

23,501

 

 

 

23,555

 

Incremental weighted average effect of equity awards

 

 

5,241

 

 

 

5,035

 

Weighted average common shares outstanding – Diluted (2)

 

 

956,080

 

 

 

953,912

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

Basic

 

$

0.64

 

 

$

0.63

 

Diluted

 

$

0.63

 

 

$

0.63

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2025

 

 

2024

 

Net earnings attributable to common unitholders

 

$

606,492

 

 

$

599,047

 

Net earnings attributable to Class A Units

 

 

(4,578

)

 

 

(5,132

)

Net earnings attributable to common unitholders – Basic

 

 

601,914

 

 

 

593,915

 

Net earnings attributable to Class A Units

 

 

4,578

 

 

 

5,132

 

Net earnings attributable to exchangeable other limited partnership units

 

 

-

 

 

 

68

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

606,492

 

 

$

599,115

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

943,662

 

 

 

940,608

 

Incremental weighted average effect on exchange of Class A Units

 

 

7,177

 

 

 

8,128

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

-

 

 

 

141

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,241

 

 

 

5,035

 

Weighted average common units outstanding – Diluted (2)

 

 

956,080

 

 

 

953,912

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

Basic

 

$

0.64

 

 

$

0.63

 

Diluted

 

$

0.63

 

 

$

0.63

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2025

 

 

2024

 

 

Class A Units

 

 

7,177

 

 

 

8,128

 

 

Other limited partnership units

 

 

278

 

 

 

299

 

 

Equity awards

 

 

8,252

 

 

 

8,963

 

 

Prologis, L.P.

 

 

15,707

 

 

 

17,390

 

 

Common limited partnership units

 

 

16,324

 

 

 

15,286

 

 

Prologis, Inc.

 

 

32,031

 

 

 

32,676