XML 44 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Debt
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Debt

NOTE 5. DEBT

 

All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Weighted Average

 

Amount

 

 

Weighted Average

 

Amount

 

 

 

Interest Rate (1)

 

Years (2)

 

Outstanding (3)

 

 

Interest Rate (1)

 

Years (2)

 

Outstanding (3)

 

Credit facilities and
     commercial paper

 

4.2%

 

1.6

 

 

$

532,132

 

 

4.1%

 

1.8

 

 

$

224,966

 

Senior notes

 

3.2%

 

9.5

 

 

 

29,390,246

 

 

3.2%

 

9.8

 

 

 

28,322,163

 

Term loans and
     unsecured other

 

2.0%

 

4.3

 

 

 

2,021,761

 

 

2.0%

 

4.4

 

 

 

2,013,317

 

Secured mortgage

 

4.3%

 

2.9

 

 

 

317,916

 

 

4.3%

 

3.2

 

 

 

318,817

 

Total

 

3.1%

 

9.0

 

 

$

32,262,055

 

 

3.1%

 

9.4

 

 

$

30,879,263

 

 

(1)
The weighted average interest rates presented represent the effective interest rates (including amortization of debt issuance costs and noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of designated interest rate contracts, which effectively fix the interest rate on certain variable rate debt.

 

(2)
The weighted average years represents the remaining maturity in years on the debt outstanding at period end.

 

(3)
We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:

 

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

Weighted Average Interest Rate

 

Amount Outstanding

 

 

% of Total

 

 

Weighted Average Interest Rate

 

Amount Outstanding

 

 

% of Total

 

 

British pound sterling

 

3.1%

 

$

1,772,102

 

 

 

5.5

%

 

3.1%

 

$

1,714,653

 

 

 

5.6

%

 

Canadian dollar

 

4.6%

 

 

1,627,723

 

 

 

5.0

%

 

4.7%

 

 

1,262,508

 

 

 

4.1

%

 

Euro

 

2.1%

 

 

10,425,583

 

 

 

32.3

%

 

2.1%

 

 

9,900,602

 

 

 

32.1

%

 

Japanese yen

 

1.2%

 

 

3,057,948

 

 

 

9.5

%

 

1.1%

 

 

2,910,755

 

 

 

9.4

%

 

U.S. dollar

 

4.1%

 

 

14,744,387

 

 

 

45.7

%

 

4.1%

 

 

14,457,872

 

 

 

46.8

%

 

Other

 

3.6%

 

 

634,312

 

 

 

2.0

%

 

3.6%

 

 

632,873

 

 

 

2.0

%

 

Total

 

3.1%

 

$

32,262,055

 

 

 

100.0

%

 

3.1%

 

$

30,879,263

 

 

 

100.0

%

 

Credit Facilities and Commercial Paper

 

The following table summarizes information about our available liquidity at March 31, 2025 (in millions):

 

Aggregate lender commitments

 

 

 

Credit facilities

 

$

6,411

 

Less:

 

 

 

Credit facility borrowings outstanding

 

 

532

 

Commercial paper borrowings outstanding (1)

 

 

-

 

Outstanding letters of credit

 

 

28

 

Current availability

 

 

5,851

 

Cash and cash equivalents

 

 

671

 

Total liquidity

 

$

6,522

 

 

(1)
We are required to maintain available commitments under our credit facilities in an amount at least equal to the commercial paper borrowings outstanding.

 

Credit Facilities

 

We have two global senior credit facilities (the “2022 Global Facility” and "2023 Global Facility"), each with a borrowing capacity of $3.0 billion (subject to currency fluctuations). We may draw on both facilities in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars on a revolving basis. The 2022 Global Facility is scheduled to initially mature in June 2026 and the 2023 Global Facility in June 2027; however, we can extend the maturity date for each facility by six months on two occasions, subject to the payment of extension fees. We also have the ability to increase each credit facility to $4.0 billion, subject to currency fluctuations and obtaining additional lender commitments.

 

We also have a Japanese yen revolver (the "Yen Credit Facility") with a borrowing capacity of ¥58.5 billion ($391.5 million at March 31, 2025). We have the ability to increase the borrowing capacity of the Yen Credit Facility to ¥75.0 billion ($501.9 million at March 31, 2025), subject to obtaining additional lender commitments. The Yen Credit Facility is scheduled to initially mature in August 2027; however, we may extend the maturity date for one year, subject to the payment of extension fees.

 

We refer to the 2022 Global Facility, the 2023 Global Facility and the Yen Credit Facility, collectively, as our “Credit Facilities.” Pricing for the Credit Facilities, including the spread over the applicable benchmark and the rates applicable to facility fees and letter of credit fees, varies based on the public debt ratings of the OP.

 

Our Credit Facilities are utilized to support our cash needs for development and acquisition activities on a short-term basis. The maturities of the borrowings under the Credit Facilities generally range from overnight to three months.

 

Commercial Paper

 

We have a commercial paper program under which we may issue, repay and re-issue short-term unsecured commercial paper notes denominated in U.S. dollars. The aggregate principal amount of notes outstanding under the commercial paper program at any time cannot exceed $1.0 billion and the net proceeds of the notes are expected to be used for general corporate purposes. The maturities of the notes generally range from overnight to three months. The notes are issued under customary terms in the commercial paper market and are issued at a discount from par or, alternatively, can be issued at par and bear varying interest rates on a fixed or floating basis. At any point in time, we are required to maintain available commitments under our Credit Facilities in an amount at least equal to the amount of the notes outstanding.

 

Senior Notes

 

In February 2025, we issued C$750.0 million ($520.4 million) of senior notes maturing in 8 years with a weighted average interest rate of 4.2%.

 

 

Long-Term Debt Maturities

 

Scheduled principal payments due on our debt for the remainder of 2025 and for each year through the period ended December 31, 2029, and thereafter were as follows at March 31, 2025 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

Credit Facilities
and

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

Maturity

 

Commercial Paper

 

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2025 (1)(2)

 

$

-

 

 

$

33,462

 

 

$

239,789

 

 

$

172,625

 

 

$

445,876

 

2026 (1)(3)

 

 

353,144

 

 

 

1,305,918

 

 

 

708,202

 

 

 

45,616

 

 

 

2,412,880

 

2027 (4)

 

 

178,988

 

 

 

1,929,498

 

 

 

48,770

 

 

 

4,156

 

 

 

2,161,412

 

2028

 

 

-

 

 

 

2,557,972

 

 

 

99,048

 

 

 

3,041

 

 

 

2,660,061

 

2029

 

 

-

 

 

 

3,266,967

 

 

 

-

 

 

 

3,191

 

 

 

3,270,158

 

Thereafter

 

 

-

 

 

 

20,861,287

 

 

 

928,841

 

 

 

82,903

 

 

 

21,873,031

 

Subtotal

 

 

532,132

 

 

 

29,955,104

 

 

 

2,024,650

 

 

 

311,532

 

 

 

32,823,418

 

Unamortized premiums (discounts), net

 

 

-

 

 

 

(437,352

)

 

 

-

 

 

 

6,966

 

 

 

(430,386

)

Unamortized debt issuance costs, net

 

 

-

 

 

 

(127,506

)

 

 

(2,889

)

 

 

(582

)

 

 

(130,977

)

Total

 

$

532,132

 

 

$

29,390,246

 

 

$

2,021,761

 

 

$

317,916

 

 

$

32,262,055

 

 

(1)
We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings, including drawing on our available Credit Facilities.

 

(2)
Included in the 2025 maturities were a Canadian dollar term loan ($139.3 million at March 31, 2025), which can be extended until 2027, subject to the payment of extension fees, and a Chinese renminbi term loan ($100.3 million at March 31, 2025), which can be extended until 2026, subject to the prevailing interest rate at the time of extension and payment of extension fees.

 

(3)
Included in the 2026 maturities was the 2022 Global Facility ($353.1 million at March 31, 2025) which can be extended until 2027.

 

(4)
Included in the 2027 maturities was the 2023 Global Facility ($179.0 million at March 31, 2025) which can be extended until 2028.

 

Financial Debt Covenants

 

Our Credit Facilities, senior notes and term loans outstanding at March 31, 2025 were subject to certain financial covenants under their related documents. At March 31, 2025, we were in compliance with all of our financial debt covenants.

 

Guarantee of Finance Subsidiary Debt

We have finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC) in order to mitigate our foreign currency risk by borrowing in the currencies in which we invest. These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 13-01 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.