XML 44 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated net earnings $ 1,342,176 $ 630,807 $ 675,884 $ 498,629 $ 3,947,935 $ 3,253,145 $ 3,555,398
Effect of equity compensation plans         239,431 280,711 187,725
Capital contributions         73,094 32,157 13,295
Unrealized gains (losses) on derivative contracts, net         39,279 (92,703) 71,639
Noncontrolling Interests [Member]              
Consolidated net earnings         216,300 193,931 190,542
Effect of equity compensation plans         170,187 195,987 121,074
Capital contributions         73,094 32,157 13,295
Unrealized gains (losses) on derivative contracts, net         956 (2,244) 1,720
Reallocation of capital         $ (64,070) $ (51,328) 127,134
Limited Partners [Member]              
Consolidated net earnings $ 1,342,176 $ 630,807 $ 675,884 498,629      
Class A Common [Member]              
Beginning balance, Units   8,600     8,600    
Ending balance, Units 7,700   8,600   7,700 8,600  
Prologis, L.P. [Member]              
Beginning balance   $ 57,823,720   57,863,093 $ 57,823,720 $ 57,863,093 37,742,210
Consolidated net earnings         3,947,935 3,253,145 3,555,398
Effect of equity compensation plans         239,431 280,711 187,725
Capital contributions         73,094 32,157 13,295
Redemption of limited partnership units         (1,650) (69,807) (88,980)
Foreign currency translation gains (losses), net         360,874 20,763 373,405
Unrealized gains (losses) on derivative contracts, net         39,279 (92,703) 71,639
Distributions and other         (3,865,913) (3,463,639) (2,764,843)
Ending balance $ 58,616,770   $ 57,823,720   58,616,770 57,823,720 57,863,093
Prologis, L.P. [Member] | Noncontrolling Interests [Member]              
Beginning balance   3,324,275   3,317,767 3,324,275 3,317,767 3,397,538
Consolidated net earnings         123,192 116,657 98,611
Capital contributions         73,094 32,157 13,295
Foreign currency translation gains (losses), net         (3,651) 404 (292)
Distributions and other         (193,863) (142,710) (193,565)
Ending balance 3,323,047   3,324,275   3,323,047 3,324,275 3,317,767
Prologis, L.P. [Member] | Duke Transaction [Member]              
Acquisitions, net of issuance costs             18,773,244
Prologis, L.P. [Member] | Duke Transaction [Member] | Noncontrolling Interests [Member]              
Acquisitions, net of issuance costs             2,180
Prologis, L.P. [Member] | Preferred [Member] | General Partner [Member]              
Beginning balance   $ 63,948   $ 63,948 $ 63,948 $ 63,948 $ 63,948
Beginning balance, Units   1,279   1,279 1,279 1,279 1,279
Ending balance $ 63,948   $ 63,948   $ 63,948 $ 63,948 $ 63,948
Ending balance, Units 1,279   1,279   1,279 1,279 1,279
Prologis, L.P. [Member] | Common [Member] | General Partner [Member]              
Beginning balance   $ 53,117,776   $ 53,173,334 $ 53,117,776 $ 53,173,334 $ 33,362,925
Beginning balance, Units   924,391   923,142 924,391 923,142 739,827
Consolidated net earnings         $ 3,731,635 $ 3,059,214 $ 3,364,856
Effect of equity compensation plans         $ 69,244 $ 84,724 $ 66,651
Effect of equity compensation plans, units         487 410 393
Redemption of limited partnership units         $ 80,691 $ 48,357 $ 12,447
Redemption of limited partners units, units         1,405 839 261
Foreign currency translation gains (losses), net         $ 355,663 $ 19,867 $ 364,725
Unrealized gains (losses) on derivative contracts, net         38,323 (90,459) 69,919
Reallocation of capital         64,070 51,328 (127,134)
Distributions and other         (3,570,212) (3,228,589) (2,494,734)
Ending balance $ 53,887,190   $ 53,117,776   $ 53,887,190 $ 53,117,776 $ 53,173,334
Ending balance, Units 926,283   924,391   926,283 924,391 923,142
Prologis, L.P. [Member] | Common [Member] | General Partner [Member] | Duke Transaction [Member]              
Acquisitions, net of issuance costs             $ 18,553,679
Acquisitions, net of issuance costs, units             182,661
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]              
Beginning balance   $ 848,160   $ 843,263 $ 848,160 $ 843,263 $ 557,097
Beginning balance, Units   14,760   14,640 14,760 14,640 12,354
Consolidated net earnings         $ 62,800 $ 50,490 $ 57,620
Effect of equity compensation plans         $ 170,187 $ 195,987 $ 121,074
Effect of equity compensation plans, units         1,465 1,536 1,064
Redemption of limited partnership units         $ (30,503) $ (118,164) $ (101,427)
Redemption of limited partners units, units         (526) (1,416) (918)
Foreign currency translation gains (losses), net         $ 6,028 $ 316 $ 5,785
Unrealized gains (losses) on derivative contracts, net         650 (1,444) 1,109
Reallocation of capital         (62,654) (52,180) 38,931
Distributions and other         (81,441) (70,108) (54,311)
Ending balance $ 913,227   $ 848,160   $ 913,227 $ 848,160 $ 843,263
Ending balance, Units 15,699   14,760   15,699 14,760 14,640
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member] | Duke Transaction [Member]              
Acquisitions, net of issuance costs             $ 217,385
Acquisitions, net of issuance costs, units             2,140
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]              
Beginning balance   $ 469,561   $ 464,781 $ 469,561 $ 464,781 $ 360,702
Beginning balance, Units   8,595   8,595 8,595 8,595 8,595
Consolidated net earnings         $ 30,308 $ 26,784 $ 34,311
Redemption of limited partnership units         $ (51,838)    
Redemption of limited partners units, units         (945)    
Foreign currency translation gains (losses), net         $ 2,834 176 3,187
Unrealized gains (losses) on derivative contracts, net         306 (800) 611
Reallocation of capital         (1,416) 852 88,203
Distributions and other         (20,397) (22,232) (22,233)
Ending balance $ 429,358   $ 469,561   $ 429,358 $ 469,561 $ 464,781
Ending balance, Units 7,650   8,595   7,650 8,595 8,595