XML 41 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Duke Transaction [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Duke Transaction [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Duke Transaction [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Noncontrolling Interests [Member]
Duke Transaction [Member]
Balance at Dec. 31, 2021 $ 37,742,210   $ 63,948 $ 7,398   $ 35,561,608   $ (878,253) $ (1,327,828) $ 4,315,337  
Balance, shares at Dec. 31, 2021       739,827              
Consolidated net earnings 3,555,398               3,364,856 190,542  
Effect of equity compensation plans 187,725     $ 4   66,647       121,074  
Effect of equity compensation plans, shares       393              
Duke Transaction, net of issuance costs, shares         182,661            
Capital contributions 13,295                 13,295  
Redemption of noncontrolling interests (88,980)     $ 2   12,445       (101,427)  
Redemption of noncontrolling interests, shares       261              
Acquisitions by noncontrolling interests   $ 18,773,244     $ 1,827   $ 18,551,852       $ 219,565
Foreign currency translation gains (losses), net 373,405             364,725   8,680  
Unrealized gains (losses) on derivative contracts, net 71,639             69,919   1,720  
Reallocation of equity           (127,134)       127,134  
Dividends and other distributions (2,764,843)         (11)     (2,494,723) (270,109)  
Balance at Dec. 31, 2022 57,863,093   63,948 $ 9,231   54,065,407   (443,609) (457,695) 4,625,811  
Balance, shares at Dec. 31, 2022       923,142              
Consolidated net earnings 3,253,145               3,059,214 193,931  
Effect of equity compensation plans 280,711     $ 5   84,719       195,987  
Effect of equity compensation plans, shares       410              
Capital contributions 32,157                 32,157  
Redemption of noncontrolling interests (69,807)     $ 8   48,349       (118,164)  
Redemption of noncontrolling interests, shares       839              
Foreign currency translation gains (losses), net 20,763             19,867   896  
Unrealized gains (losses) on derivative contracts, net (92,703)             (90,459)   (2,244)  
Reallocation of equity           51,328       (51,328)  
Dividends and other distributions (3,463,639)         (2)     (3,228,587) (235,050)  
Balance at Dec. 31, 2023 $ 57,823,720   63,948 $ 9,244   54,249,801   (514,201) (627,068) 4,641,996  
Balance, shares at Dec. 31, 2023 924,391     924,391              
Consolidated net earnings $ 3,947,935               3,731,635 216,300  
Effect of equity compensation plans 239,431     $ 5   69,239       170,187  
Effect of equity compensation plans, shares       487              
Capital contributions 73,094                 73,094  
Redemption of noncontrolling interests (1,650)     $ 14   80,677       (82,341)  
Redemption of noncontrolling interests, shares       1,405              
Foreign currency translation gains (losses), net 360,874             355,663   5,211  
Unrealized gains (losses) on derivative contracts, net 39,279             38,323   956  
Reallocation of equity           64,070       (64,070)  
Dividends and other distributions (3,865,913)         268     (3,570,480) (295,701)  
Balance at Dec. 31, 2024 $ 58,616,770   $ 63,948 $ 9,263   $ 54,464,055   $ (120,215) $ (465,913) $ 4,665,632  
Balance, shares at Dec. 31, 2024 926,283     926,283