XML 81 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

Prologis, Inc.

 

2024

 

 

2023

 

 

2022

 

Net earnings attributable to common stockholders – Basic

 

$

3,725,754

 

 

$

3,053,373

 

 

$

3,358,796

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

94,052

 

 

 

77,806

 

 

 

92,236

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

3,819,806

 

 

$

3,131,179

 

 

$

3,451,032

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

926,172

 

 

 

924,351

 

 

 

785,675

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

23,445

 

 

 

23,693

 

 

 

21,803

 

Incremental weighted average effect of equity awards

 

 

3,973

 

 

 

3,747

 

 

 

4,130

 

Weighted average common shares outstanding – Diluted (2)

 

 

953,590

 

 

 

951,791

 

 

 

811,608

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

4.02

 

 

$

3.30

 

 

$

4.28

 

Diluted

 

$

4.01

 

 

$

3.29

 

 

$

4.25

 

Prologis, L.P.

 

2024

 

 

2023

 

 

2022

 

Net earnings attributable to common unitholders

 

$

3,818,862

 

 

$

3,130,647

 

 

$

3,450,727

 

Net earnings attributable to Class A Units

 

 

(30,308

)

 

 

(26,784

)

 

 

(34,311

)

Net earnings attributable to common unitholders – Basic

 

 

3,788,554

 

 

 

3,103,863

 

 

 

3,416,416

 

Net earnings attributable to Class A Units

 

 

30,308

 

 

 

26,784

 

 

 

34,311

 

Net earnings attributable to exchangeable other limited partnership units

 

 

944

 

 

 

532

 

 

 

305

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

3,819,806

 

 

$

3,131,179

 

 

$

3,451,032

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

941,782

 

 

 

939,635

 

 

 

799,153

 

Incremental weighted average effect on exchange of Class A Units

 

 

7,536

 

 

 

8,110

 

 

 

8,026

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

3,973

 

 

 

3,747

 

 

 

4,130

 

Weighted average common units outstanding – Diluted (2)

 

 

953,590

 

 

 

951,791

 

 

 

811,608

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

4.02

 

 

$

3.30

 

 

$

4.28

 

Diluted

 

$

4.01

 

 

$

3.29

 

 

$

4.25

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding for the years ended December 31 consisted of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

Class A Units

 

7,536

 

 

 

8,110

 

 

 

8,026

 

 

Other limited partnership units

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

7,688

 

 

 

7,455

 

 

 

6,298

 

 

Prologis, L.P.

 

15,523

 

 

 

15,864

 

 

 

14,623

 

 

Common limited partnership units

 

15,610

 

 

 

15,284

 

 

 

13,478

 

 

Prologis, Inc.

 

31,133

 

 

 

31,148

 

 

 

28,101