XML 75 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Text Block [Abstract]  
Schedule of Other Assets and Liabilities

The following table summarizes our other assets and liabilities, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2024

 

 

2023

 

Rent leveling

 

$

1,218,483

 

 

$

914,480

 

Leasing commissions

 

 

860,556

 

 

 

749,773

 

Acquired lease intangibles, net of $1.6 billion and $1.4 billion of accumulated amortization

 

 

764,546

 

 

 

1,010,615

 

Lease right-of-use assets (1)

 

 

707,814

 

 

 

683,707

 

Accounts receivable

 

 

407,464

 

 

 

325,698

 

Prepaid assets

 

 

231,299

 

 

 

248,597

 

Fixed assets

 

 

212,318

 

 

 

208,030

 

Value added taxes receivable

 

 

142,420

 

 

 

155,909

 

Derivative assets

 

 

137,429

 

 

 

87,319

 

Other notes receivable

 

 

74,594

 

 

 

72,730

 

Management contracts

 

 

10,666

 

 

 

10,702

 

Deferred income taxes

 

 

3,257

 

 

 

1,231

 

Other

 

 

423,496

 

 

 

280,944

 

Total other assets

 

$

5,194,342

 

 

$

4,749,735

 

 

 

 

 

 

 

 

Acquired lease intangibles, net of $1.1 billion and $720.1 million of accumulated amortization

 

$

1,778,832

 

 

$

2,206,906

 

Lease liabilities (1)

 

 

615,305

 

 

 

597,563

 

Tenant security deposits

 

 

403,707

 

 

 

438,100

 

Unearned rents

 

 

400,538

 

 

 

319,946

 

Environmental liabilities

 

 

176,154

 

 

 

178,201

 

Deferred income taxes

 

 

141,126

 

 

 

118,682

 

Deferred revenue and fees

 

 

74,754

 

 

 

57,116

 

Value added taxes payable

 

 

29,636

 

 

 

33,805

 

Liabilities associated with assets held for sale or contribution

 

 

1,951

 

 

 

14,182

 

Derivative liabilities

 

 

638

 

 

 

94,161

 

Other

 

 

440,908

 

 

 

371,939

 

Total other liabilities

 

$

4,063,549

 

 

$

4,430,601

 

 

(1)
For the amortization of the future minimum rental payments into rental expense and G&A expense on our land and office leases, respectively, refer to Note 4.

Schedule Of Future Amortized Expense And Benefit Charge To Rental Revenue Table Text Block

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles above) into amortization expense and above and below market leases (included in acquired lease intangibles above) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2024 (in thousands):

 

 

 

Amortization Expense

 

 

Net Increase (Decrease)
 to Rental Revenues

 

2025

 

$

360,031

 

 

$

458,681

 

2026

 

 

298,640

 

 

 

227,003

 

2027

 

 

239,106

 

 

 

117,305

 

2028

 

 

183,023

 

 

 

36,431

 

2029

 

 

134,339

 

 

 

4,207

 

Thereafter

 

 

347,445

 

 

 

(345,796

)

Total

 

$

1,562,584

 

 

$

497,831