XML 72 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Minimum Lease Payments on Leases

The following table summarizes the minimum lease payments due from our customers on leases for space in our operating properties, prestabilized and under development properties, other real estate investments and assets held for sale or contribution at December 31, 2024 (in thousands):

 

2025

 

$

5,397,546

 

2026

 

 

5,086,934

 

2027

 

 

4,377,403

 

2028

 

 

3,575,743

 

2029

 

 

2,761,495

 

Thereafter

 

 

10,190,560

 

Total

 

$

31,389,681

 

Future Minimum Rental Payments under Non-Cancelable Operating Leases

The following table summarizes the fixed, future minimum rental payments, excluding variable costs, for leases that had commenced at December 31, 2024, with amounts discounted at lease commencement by our incremental borrowing rates to calculate the lease liabilities of our leases (in thousands):

 

2025

 

$

65,202

 

2026

 

 

56,694

 

2027

 

 

51,578

 

2028

 

 

49,818

 

2029

 

 

38,504

 

Thereafter

 

 

1,218,764

 

Total undiscounted rental payments

 

 

1,480,560

 

Less imputed interest

 

 

865,255

 

Total lease liabilities

 

$

615,305