XML 63 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments and Fair Value Measurements
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Financial Instruments and Fair Value Measurements

NOTE 15. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

 

Derivative Financial Instruments

 

In the normal course of business, our operations are exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates. We may enter into derivative financial instruments to offset these underlying market risks. See Note 2 for our derivative financial instruments policy.

 

The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities in the Consolidated Balance Sheets at December 31 (in thousands):

 

 

 

2024

 

 

2023

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Undesignated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

     Forwards

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

$

-

 

 

$

-

 

 

$

-

 

 

$

291

 

          British pound sterling

 

 

8,785

 

 

 

422

 

 

 

9,608

 

 

 

9,862

 

          Canadian dollar

 

 

15,503

 

 

 

-

 

 

 

4,480

 

 

 

1,225

 

          Chinese renminbi

 

 

-

 

 

 

-

 

 

 

1,630

 

 

 

50

 

          Euro

 

 

32,989

 

 

 

-

 

 

 

19,252

 

 

 

8,229

 

          Japanese yen

 

 

55,818

 

 

 

-

 

 

 

45,149

 

 

 

589

 

          Swedish krona

 

 

4,642

 

 

 

108

 

 

 

3,304

 

 

 

2,279

 

     Options

 

 

 

 

 

 

 

 

 

 

 

 

          Mexican peso

 

 

1,814

 

 

 

-

 

 

 

1,263

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Designated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

     Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

          British pound sterling

 

 

2,837

 

 

 

108

 

 

 

1,759

 

 

 

7,030

 

          Canadian dollar

 

 

5,454

 

 

 

-

 

 

 

756

 

 

 

5,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

 

 

 

 

 

 

 

 

 

 

 

     Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

          Euro

 

 

-

 

 

 

-

 

 

 

118

 

 

 

27,034

 

          U.S. dollar

 

 

9,587

 

 

 

-

 

 

 

-

 

 

 

31,964

 

Total fair value of derivatives

 

$

137,429

 

 

$

638

 

 

$

87,319

 

 

$

94,161

 

 

Undesignated Derivative Financial Instruments

 

Foreign Currency Contracts

 

The following table summarizes the activity of our undesignated foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

2024

 

2023

 

2022

 

CAD

EUR

GBP

JPY

Other

Total

 

CAD

EUR

GBP

JPY

Other

Total

 

CAD

EUR

GBP

JPY

Other

Total

Notional amounts at January 1 ($)

213

524

442

384

56

1,619

 

283

601

349

331

81

1,645

 

175

749

383

250

105

1,662

New contracts ($)

102

165

334

107

(74)

634

 

15

173

192

140

(10)

510

 

172

658

264

181

92

1,367

Matured, expired or settled
     contracts ($)

(61)

(163)

(390)

(179)

(9)

(802)

 

(85)

(250)

(99)

(87)

(15)

(536)

 

(64)

(806)

(298)

(100)

(116)

(1,384)

Notional amounts at
     December 31 ($)

254

526

386

312

(27)

1,451

 

213

524

442

384

56

1,619

 

283

601

349

331

81

1,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at
     December 31

1.31

1.15

1.28

120.37

 

 

 

1.30

1.16

1.27

115.40

 

 

 

1.29

1.18

1.31

109.79

 

 

Active contracts at December 31

101

86

82

77

 

 

 

74

72

96

96

 

 

 

103

97

90

96

 

 

 

The following table summarizes the undesignated derivative financial instruments exercised and associated realized and unrealized gains (losses), respectively, in Foreign Currency, Derivative and Other Gains (Losses) and Other Income (Expense), Net in the Consolidated Statements of Income for the years ended December 31 (in millions, except for number of exercised contracts):

 

 

 

2024

 

 

2023

 

 

2022

 

Exercised contracts

 

 

254

 

 

 

218

 

 

 

158

 

Realized gains on the matured, expired or settled contracts

 

$

53

 

 

$

60

 

 

$

145

 

Unrealized gains (losses) on the change in fair value of outstanding contracts

 

$

53

 

 

$

(58

)

 

$

39

 

 

Designated Derivative Financial Instruments

 

Changes in the fair value of derivatives that are designated as net investment hedges ("NIHs") of our foreign operations and cash flow hedges ("CFHs") are recorded in Accumulated Other Comprehensive Income (Loss) ("AOCI/L") in the Consolidated Balance Sheets and reflected within the AOCI/L table below.

 

Foreign Currency Contracts

 

The following table summarizes the activity of our foreign currency contracts designated as NIHs for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

2024

 

 

2023

 

 

2022

 

 

CAD

 

GBP

 

Total

 

 

CAD

 

CNH

 

GBP

 

Total

 

 

CAD

 

GBP

 

Total

 

Notional amounts at January 1 ($)

 

516

 

 

432

 

 

948

 

 

 

534

 

 

-

 

 

440

 

 

974

 

 

 

535

 

 

432

 

 

967

 

New contracts ($)

 

163

 

 

523

 

 

686

 

 

 

467

 

 

100

 

 

343

 

 

910

 

 

 

964

 

 

440

 

 

1,404

 

Matured, expired or settled contracts ($)

 

(516

)

 

(523

)

 

(1,039

)

 

 

(485

)

 

(100

)

 

(351

)

 

(936

)

 

 

(965

)

 

(432

)

 

(1,397

)

Notional amounts at December 31 ($)

 

163

 

 

432

 

 

595

 

 

 

516

 

 

-

 

 

432

 

 

948

 

 

 

534

 

 

440

 

 

974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at December 31

 

1.37

 

 

1.26

 

 

 

 

 

1.33

 

 

-

 

 

1.26

 

 

 

 

 

1.29

 

 

1.28

 

 

 

Active contracts at December 31

 

2

 

 

4

 

 

 

 

 

6

 

 

-

 

 

4

 

 

 

 

 

6

 

 

4

 

 

 

 

Interest Rate Contracts

 

The following table summarizes the activity of our interest rate contracts designated as CFHs for the years ended December 31 (in millions):

 

 

2024

 

 

2023

 

 

2022

 

 

EUR

 

USD

 

GBP

 

Total

 

 

EUR

 

USD

 

Total

 

 

EUR

 

USD

 

CAD

 

JPY

 

Total

 

Notional amounts at January 1 ($)

 

700

 

 

550

 

 

-

 

 

1,250

 

 

 

447

 

 

150

 

 

597

 

 

 

165

 

 

-

 

 

-

 

 

-

 

 

165

 

New contracts ($)

 

-

 

 

780

 

 

246

 

 

1,026

 

 

 

1,113

 

 

2,300

 

 

3,413

 

 

 

1,004

 

 

400

 

 

184

 

 

104

 

 

1,692

 

Matured, expired or settled
     contracts ($)

 

(700

)

 

(1,050

)

 

(246

)

 

(1,996

)

 

 

(860

)

 

(1,900

)

 

(2,760

)

 

 

(722

)

 

(250

)

 

(184

)

 

(104

)

 

(1,260

)

Notional amounts at
     December 31 ($)

 

-

 

 

280

 

 

-

 

 

280

 

 

 

700

 

 

550

 

 

1,250

 

 

 

447

 

 

150

 

 

-

 

 

-

 

 

597

 

 

Designated Nonderivative Financial Instruments

 

The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at December 31 (in millions):

 

 

 

2024

 

 

2023

 

 

2022

 

British pound sterling

 

$

1,763

 

 

$

1,305

 

 

$

1,237

 

Canadian dollar

 

$

758

 

 

$

373

 

 

$

370

 

 

The following table summarizes the unrealized gains (losses) in Foreign Currency, Derivative and Other Gains (Losses) and Other Income (Expense), Net in the Consolidated Statements of Income on the remeasurement of the unhedged portion of our euro-denominated and Chinese renminbi-denominated debt and accrued interest, for the years ended December 31 (in millions):

 

 

 

2024

 

 

2023

 

 

2022

 

Unrealized gains (losses) on the unhedged portion

 

$

34

 

 

$

(23

)

 

$

44

 

 

Accumulated Other Comprehensive Income (Loss) ("AOCI/L")

 

The change in AOCI/L in the Consolidated Statements of Equity during the periods presented was due to the following: i) the currency translation adjustments ("CTA") that we recognize due to the translation of the financial statements of our consolidated subsidiaries, whose functional currency is not the U.S. dollar, into U.S. dollars; and ii) the change in the fair value of the effective portion of our derivative financial instruments that have been designated as NIHs and CFHs and the translation of the hedged portion of our debt.

 

The following table presents these changes in AOCI/L for the years ended December 31 (in thousands):

 

 

 

Unrealized gains (losses) on CFHs (1)

 

 

Our share of derivatives from unconsolidated ventures

 

 

Derivative NIHs

 

 

Debt designated as nonderivative NIHs (2)

 

 

CTA

 

 

Total AOCI/L

 

Balance at
     January 1, 2022

 

$

(14,042

)

 

$

(2,748

)

 

$

237,961

 

 

$

194,563

 

 

$

(1,293,987

)

 

$

(878,253

)

Other comprehensive
     income (loss), net

 

 

44,587

 

 

 

25,332

 

 

 

95,012

 

 

 

135,420

 

 

 

134,293

 

 

 

434,644

 

Balance at
     December 31, 2022

 

$

30,545

 

 

$

22,584

 

 

$

332,973

 

 

$

329,983

 

 

$

(1,159,694

)

 

$

(443,609

)

Other comprehensive
     income (loss), net

 

 

(76,289

)

 

 

(14,170

)

 

 

(22,447

)

 

 

(75,881

)

 

 

118,195

 

 

 

(70,592

)

Balance at
     December 31, 2023

 

$

(45,744

)

 

$

8,414

 

 

$

310,526

 

 

$

254,102

 

 

$

(1,041,499

)

 

$

(514,201

)

Other comprehensive
     income (loss), net

 

 

34,085

 

 

 

4,238

 

 

 

31,326

 

 

 

73,795

 

 

 

250,542

 

 

 

393,986

 

Balance at
     December 31, 2024

 

$

(11,659

)

 

$

12,652

 

 

$

341,852

 

 

$

327,897

 

 

$

(790,957

)

 

$

(120,215

)

 

(1)
We estimate an additional expense of $2.7 million will be reclassified to Interest Expense in the Consolidated Statements of Income over the next 12 months from December 31, 2024, due to the amortization of settled derivatives designated as cash flow hedges.

 

(2)
Reclassification of amounts out of AOCI/L due to the remeasurement of the unhedged portion of our euro denominated and Chinese renminbi-denominated debt and accrued interest is included within other comprehensive income (loss), net.

 

Fair Value Measurements

 

We have estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. See Note 2 for more information on our fair value measurements policy.

 

Fair Value Measurements on a Recurring Basis

 

At December 31, 2024 and 2023, other than the derivatives discussed previously, we had no significant financial assets or financial liabilities that were measured at fair value on a recurring basis in the Consolidated Financial Statements. All of our derivatives held at December 31, 2024 and 2023 were classified as Level 2 of the fair value hierarchy.

 

Fair Value Measurements on Nonrecurring Basis

 

Acquired properties and assets we expect to sell or contribute are significant nonfinancial assets that met the criteria to be measured at fair value on a nonrecurring basis, as detailed in our accounting policy in Note 2. At December 31, 2024 and 2023, we estimated the fair value of our properties using Level 2 or Level 3 inputs from the fair value hierarchy. See more information on our acquired properties in Notes 3 and 4 and assets held for sale or contribution in Note 6.

Fair Value of Financial Instruments

 

At December 31, 2024 and 2023, the carrying amounts of certain financial instruments, including cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses were representative of their fair values.

 

The differences in the fair value of our debt from the carrying value in the table below were the result of differences in interest rates or borrowing spreads that were available to us at December 31, 2024 and 2023, as compared with those in effect when the debt was issued or assumed, including lower borrowing spreads due to our credit ratings. See Note 8 for more information on our debt activity.

 

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2024

 

 

2023

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit facilities and commercial paper

 

$

224,966

 

 

$

224,966

 

 

$

979,313

 

 

$

979,313

 

Senior notes

 

 

28,322,163

 

 

 

26,095,901

 

 

 

25,311,647

 

 

 

23,121,936

 

Term loans and unsecured other

 

 

2,013,317

 

 

 

1,991,934

 

 

 

2,330,520

 

 

 

2,322,827

 

Secured mortgage

 

 

318,817

 

 

 

298,452

 

 

 

379,021

 

 

 

357,731

 

Total

 

$

30,879,263

 

 

$

28,611,253

 

 

$

29,000,501

 

 

$

26,781,807