XML 30 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Consolidated net earnings $ 1,063,451 $ 799,141 $ 2,605,759 $ 2,577,261
Effect of equity compensation plans 46,733 103,371 179,963 222,356
Capital contributions 15,214 62 21,245 1,760
Unrealized gains (losses) on derivative contracts, net (8,669) 3,702 26,854 (19,998)
Noncontrolling Interests [Member]        
Consolidated net earnings 57,732 51,514 152,977 148,983
Effect of equity compensation plans 30,565 68,350 130,443 152,176
Capital contributions 15,214 62 21,245 1,760
Unrealized gains (losses) on derivative contracts, net (200) 84 647 (483)
Reallocation of capital $ (5,071) (41,046) $ (45,815) (33,281)
Class A Common [Member]        
Beginning balance, Units     8,600  
Ending balance, Units 7,700   7,700  
Prologis, L.P. [Member]        
Beginning balance $ 57,923,321 58,077,824 $ 57,823,720 57,863,093
Consolidated net earnings 1,063,451 799,141 2,605,759 2,577,261
Effect of equity compensation plans 46,733 103,371 179,963 222,356
Capital contributions 15,214 62 21,245 1,760
Redemption of limited partners units 0 (3,290) (499) (69,759)
Foreign currency translation gains (losses), net (417,102) 146,281 (87,659) 284,229
Unrealized gains (losses) on derivative contracts, net (8,669) 3,702 26,854 (19,998)
Distributions and other (958,856) (866,229) (2,905,291) (2,598,080)
Ending balance 57,664,092 58,260,862 57,664,092 58,260,862
Prologis, L.P. [Member] | Noncontrolling Interests [Member]        
Beginning balance 3,276,961 3,302,401 3,324,275 3,317,767
Consolidated net earnings 32,728 32,613 91,838 87,833
Capital contributions 15,214 62 21,245 1,760
Foreign currency translation gains (losses), net 605 (260) (1,324) 20
Distributions and other (40,663) (36,520) (151,189) (109,084)
Ending balance 3,284,845 3,298,296 3,284,845 3,298,296
Prologis, L.P. [Member] | Preferred [Member] | General Partner [Member]        
Beginning balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Beginning balance, Units 1,279 1,279 1,279 1,279
Ending balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Ending balance, Units 1,279 1,279 1,279 1,279
Prologis, L.P. [Member] | Common [Member] | General Partner [Member]        
Beginning balance $ 53,281,112 $ 53,401,682 $ 53,117,776 $ 53,173,334
Beginning balance, Units 925,880 923,861 924,391 923,142
Consolidated net earnings $ 1,005,719 $ 747,627 $ 2,452,782 $ 2,428,278
Effect of equity compensation plans $ 16,168 $ 35,021 $ 49,520 $ 70,180
Effect of equity compensation plans, units 112 6 405 330
Redemption of limited partners units $ 8,815 $ 6,207 $ 77,466 $ 29,009
Redemption of limited partners units, units 154 107 1,350 502
Foreign currency translation gains (losses), net $ (407,729) $ 142,969 $ (84,257) $ 277,341
Unrealized gains (losses) on derivative contracts, net (8,469) 3,618 26,207 (19,515)
Reallocation of capital 5,071 41,046 45,815 33,281
Distributions and other (892,866) (806,287) (2,677,488) (2,420,025)
Ending balance $ 53,007,821 $ 53,571,883 $ 53,007,821 $ 53,571,883
Ending balance, Units 926,146 923,974 926,146 923,974
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]        
Beginning balance $ 879,924 $ 840,369 $ 848,160 $ 843,263
Beginning balance, Units 15,291 14,538 14,760 14,640
Consolidated net earnings $ 16,986 $ 12,344 $ 41,055 $ 39,919
Effect of equity compensation plans $ 30,565 $ 68,350 $ 130,443 $ 152,176
Effect of equity compensation plans, units 364 331 1,202 1,174
Redemption of limited partners units $ (8,815) $ (9,497) $ (26,127) $ (98,768)
Redemption of limited partners units, units (154) (134) (461) (1,079)
Foreign currency translation gains (losses), net $ (6,752) $ 2,307 $ (1,410) $ 4,422
Unrealized gains (losses) on derivative contracts, net (134) 53 439 (311)
Reallocation of capital (4,208) (41,675) (44,212) (34,018)
Distributions and other (20,380) (17,863) (61,162) (52,295)
Ending balance $ 887,186 $ 854,388 $ 887,186 $ 854,388
Ending balance, Units 15,501 14,735 15,501 14,735
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]        
Beginning balance $ 421,376 $ 469,424 $ 469,561 $ 464,781
Beginning balance, Units 7,650 8,595 8,595 8,595
Consolidated net earnings $ 8,018 $ 6,557 $ 20,084 $ 21,231
Effect of equity compensation plans, units 0      
Redemption of limited partners units     $ (51,838)  
Redemption of limited partners units, units     (945)  
Foreign currency translation gains (losses), net $ (3,226) 1,265 $ (668) 2,446
Unrealized gains (losses) on derivative contracts, net (66) 31 208 (172)
Reallocation of capital (863) 629 (1,603) 737
Distributions and other (4,947) (5,559) (15,452) (16,676)
Ending balance $ 420,292 $ 472,347 $ 420,292 $ 472,347
Ending balance, Units 7,650 8,595 7,650 8,595