XML 81 R60.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share or Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 1,004,267 $ 746,174 $ 2,448,375 $ 2,423,897
Net earnings attributable to exchangeable limited partnership units [1] 25,130 19,054 61,851 61,497
Adjusted net earnings attributable to common stockholders – Diluted $ 1,029,397 $ 765,228 $ 2,510,226 $ 2,485,394
Weighted average common shares/units outstanding - Basic 926,427 924,395 926,017 924,228
Incremental weighted average effect on exchange of limited partnership units [1] 23,191 23,627 23,424 23,615
Incremental weighted average effect of equity awards 4,195 3,886 4,089 3,800
Weighted average common shares/partnership units outstanding - Diluted [2] 953,813 951,908 953,530 951,643
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 1.08 $ 0.81 $ 2.64 $ 2.62
Diluted $ 1.08 $ 0.8 $ 2.63 $ 2.61
Prologis, L.P. [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 1,029,271 $ 765,075 $ 2,509,514 $ 2,485,047
Net earnings attributable to exchangeable limited partnership units 126 153 712 347
Adjusted net earnings attributable to common stockholders – Diluted $ 1,029,397 $ 765,228 $ 2,510,226 $ 2,485,394
Weighted average common shares/units outstanding - Basic 942,137 939,602 941,545 939,448
Incremental weighted average effect on exchange of Class A convertible units 7,322 8,121 7,597 8,096
Incremental weighted average effect on exchange of limited partnership units 159 299 299 299
Incremental weighted average effect of equity awards 4,195 3,886 4,089 3,800
Weighted average common shares/partnership units outstanding - Diluted [2] 953,813 951,908 953,530 951,643
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 1.08 $ 0.81 $ 2.64 $ 2.62
Diluted $ 1.08 $ 0.8 $ 2.63 $ 2.61
Prologis, L.P. [Member] | Class A Common [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ (8,018) $ (6,557) $ (20,084) $ (21,231)
Adjusted net earnings attributable to common stockholders – Diluted 8,018 6,557 20,084 21,231
Prologis, L.P. [Member] | Common Unit [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 1,021,253 $ 758,518 $ 2,489,430 $ 2,463,816
[1] Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.
[2] Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Class A Units

 

 

7,322

 

 

 

8,121

 

 

 

7,597

 

 

 

8,096

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,314

 

 

 

7,252

 

 

 

7,942

 

 

 

7,347

 

 

Prologis, L.P.

 

 

14,935

 

 

 

15,672

 

 

 

15,838

 

 

 

15,742

 

 

Common limited partnership units

 

 

15,710

 

 

 

15,207

 

 

 

15,528

 

 

 

15,220

 

 

Prologis, Inc.

 

 

30,645

 

 

 

30,879

 

 

 

31,366

 

 

 

30,962