XML 52 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Common Share or Unit (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net earnings attributable to common stockholders – Basic

 

$

1,004,267

 

 

$

746,174

 

 

$

2,448,375

 

 

$

2,423,897

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

25,130

 

 

 

19,054

 

 

 

61,851

 

 

 

61,497

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,029,397

 

 

$

765,228

 

 

$

2,510,226

 

 

$

2,485,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

926,427

 

 

 

924,395

 

 

 

926,017

 

 

 

924,228

 

Incremental weighted average effect on exchange of limited
     partnership units
(1)

 

 

23,191

 

 

 

23,627

 

 

 

23,424

 

 

 

23,615

 

Incremental weighted average effect of equity awards

 

 

4,195

 

 

 

3,886

 

 

 

4,089

 

 

 

3,800

 

Weighted average common shares outstanding – Diluted (2)

 

 

953,813

 

 

 

951,908

 

 

 

953,530

 

 

 

951,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.08

 

 

$

0.81

 

 

$

2.64

 

 

$

2.62

 

Diluted

 

$

1.08

 

 

$

0.80

 

 

$

2.63

 

 

$

2.61

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net earnings attributable to common unitholders

 

$

1,029,271

 

 

$

765,075

 

 

$

2,509,514

 

 

$

2,485,047

 

Net earnings attributable to Class A Units

 

 

(8,018

)

 

 

(6,557

)

 

 

(20,084

)

 

 

(21,231

)

Net earnings attributable to common unitholders – Basic

 

 

1,021,253

 

 

 

758,518

 

 

 

2,489,430

 

 

 

2,463,816

 

Net earnings attributable to Class A Units

 

 

8,018

 

 

 

6,557

 

 

 

20,084

 

 

 

21,231

 

Net earnings attributable to exchangeable other limited
     partnership units

 

 

126

 

 

 

153

 

 

 

712

 

 

 

347

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,029,397

 

 

$

765,228

 

 

$

2,510,226

 

 

$

2,485,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

942,137

 

 

 

939,602

 

 

 

941,545

 

 

 

939,448

 

Incremental weighted average effect on exchange of Class A Units

 

 

7,322

 

 

 

8,121

 

 

 

7,597

 

 

 

8,096

 

Incremental weighted average effect on exchange of other limited
     partnership units

 

 

159

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,195

 

 

 

3,886

 

 

 

4,089

 

 

 

3,800

 

Weighted average common units outstanding – Diluted (2)

 

 

953,813

 

 

 

951,908

 

 

 

953,530

 

 

 

951,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.08

 

 

$

0.81

 

 

$

2.64

 

 

$

2.62

 

Diluted

 

$

1.08

 

 

$

0.80

 

 

$

2.63

 

 

$

2.61

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Class A Units

 

 

7,322

 

 

 

8,121

 

 

 

7,597

 

 

 

8,096

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,314

 

 

 

7,252

 

 

 

7,942

 

 

 

7,347

 

 

Prologis, L.P.

 

 

14,935

 

 

 

15,672

 

 

 

15,838

 

 

 

15,742

 

 

Common limited partnership units

 

 

15,710

 

 

 

15,207

 

 

 

15,528

 

 

 

15,220

 

 

Prologis, Inc.

 

 

30,645

 

 

 

30,879

 

 

 

31,366

 

 

 

30,962