XML 63 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended
Mar. 31, 2024
USD ($)
ft²
Venture
Property
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]      
Total assets $ 93,310,310   $ 93,020,840
Total liabilities 35,513,192   $ 35,197,120
Total revenues 1,956,621 $ 1,768,587  
Consolidated net earnings 630,807 498,629  
Our earnings from unconsolidated co-investment ventures, net $ 72,472 75,779  
Weighted Average [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 28.80%   28.10%
Weighted Average [Member] | U.S. [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 28.80%   27.30%
Weighted Average [Member] | Other Americas [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1],[2] 38.80%   39.30%
Weighted Average [Member] | Europe [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 32.20%   31.90%
Weighted Average [Member] | Asia [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 15.20%   15.20%
Unconsolidated Co-Investment Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 9   9
Operating properties | Property 2,258   2,255
Square feet | ft² 509   508
Total assets $ 49,871,000   $ 49,720,000
Third-party debt 15,371,000   14,887,000
Total liabilities 18,586,000   18,205,000
Our investment balance [3] 8,539,000   $ 8,379,000
Total revenues 1,095,000 1,006,000  
Consolidated net earnings 241,000 240,000  
Our earnings from unconsolidated co-investment ventures, net $ 73,000 68,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 1   1
Operating properties | Property 745   745
Square feet | ft² 126   126
Total assets $ 12,359,000   $ 11,884,000
Third-party debt 4,903,000   4,185,000
Total liabilities 5,605,000   4,930,000
Our investment balance [3] 2,475,000   $ 2,257,000
Total revenues 353,000 324,000  
Consolidated net earnings 88,000 101,000  
Our earnings from unconsolidated co-investment ventures, net $ 26,000 27,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture [2] 2   2
Operating properties | Property [2] 276   275
Square feet | ft² [2] 65   65
Total assets [2] $ 4,654,000   $ 4,106,000
Third-party debt [2] 914,000   915,000
Total liabilities [2] 982,000   997,000
Our investment balance [2],[3] 1,190,000   $ 1,152,000
Total revenues [2] 120,000 103,000  
Consolidated net earnings [2] 53,000 43,000  
Our earnings from unconsolidated co-investment ventures, net [2] $ 18,000 16,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 2   2
Operating properties | Property 1,008   1,007
Square feet | ft² 223   223
Total assets $ 23,173,000   $ 23,504,000
Third-party debt 5,746,000   5,804,000
Total liabilities 7,792,000   7,849,000
Our investment balance [3] 4,096,000   $ 4,126,000
Total revenues 462,000 414,000  
Consolidated net earnings 72,000 69,000  
Our earnings from unconsolidated co-investment ventures, net $ 24,000 21,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 4   4
Operating properties | Property 229   228
Square feet | ft² 95   94
Total assets $ 9,685,000   $ 10,226,000
Third-party debt 3,808,000   3,983,000
Total liabilities 4,207,000   4,429,000
Our investment balance [3] 778,000   $ 844,000
Total revenues 160,000 165,000  
Consolidated net earnings 28,000 27,000  
Our earnings from unconsolidated co-investment ventures, net $ 5,000 $ 4,000  
[1] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.
[2] Prologis Brazil Logistics Venture and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at March 31, 2024 and December 31, 2023, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($161.2 million and $199.9 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc. and Prologis Japan Core Logistics Fund.