XML 52 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings Per Common Share or Unit (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2024

 

 

2023

 

Net earnings attributable to common stockholders – Basic

 

$

584,263

 

 

$

463,170

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

14,852

 

 

 

11,743

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

599,115

 

 

$

474,913

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

925,322

 

 

 

923,888

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

23,555

 

 

 

23,535

 

Incremental weighted average effect of equity awards

 

 

5,035

 

 

 

4,201

 

Weighted average common shares outstanding – Diluted (2)

 

 

953,912

 

 

 

951,624

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

Basic

 

$

0.63

 

 

$

0.50

 

Diluted

 

$

0.63

 

 

$

0.50

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2024

 

 

2023

 

Net earnings attributable to common unitholders

 

$

599,047

 

 

$

474,819

 

Net earnings attributable to Class A Units

 

 

(5,132

)

 

 

(4,045

)

Net earnings attributable to common unitholders – Basic

 

 

593,915

 

 

 

470,774

 

Net earnings attributable to Class A Units

 

 

5,132

 

 

 

4,045

 

Net earnings attributable to exchangeable other limited partnership units

 

 

68

 

 

 

94

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

599,115

 

 

$

474,913

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

940,608

 

 

 

939,054

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,128

 

 

 

8,070

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

141

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,035

 

 

 

4,201

 

Weighted average common units outstanding – Diluted (2)

 

 

953,912

 

 

 

951,624

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

Basic

 

$

0.63

 

 

$

0.50

 

Diluted

 

$

0.63

 

 

$

0.50

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

Class A Units

 

 

8,128

 

 

 

8,070

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

Equity awards

 

 

8,963

 

 

 

7,773

 

 

Prologis, L.P.

 

 

17,390

 

 

 

16,142

 

 

Common limited partnership units

 

 

15,286

 

 

 

15,166

 

 

Prologis, Inc.

 

 

32,676

 

 

 

31,308