XML 38 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt

NOTE 5. DEBT

 

All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Weighted Average

 

 

Amount

 

 

Weighted Average

 

Amount

 

 

 

Interest Rate (1)

 

Years (2)

 

 

Outstanding (3)

 

 

Interest Rate (1)

 

Years (2)

 

Outstanding (3)

 

Credit facilities

 

4.1%

 

 

3.0

 

 

$

1,031,266

 

 

5.9%

 

3.1

 

$

979,313

 

Senior notes

 

3.0%

 

 

10.2

 

 

 

26,500,864

 

 

2.9%

 

10.1

 

 

25,311,647

 

Term loans and
     unsecured other
(4)

 

1.9%

 

 

4.1

 

 

 

1,737,132

 

 

2.8%

 

3.7

 

 

2,330,520

 

Secured mortgage

 

4.4%

 

 

4.1

 

 

 

288,405

 

 

3.9%

 

3.4

 

 

379,021

 

Total

 

3.0%

 

 

9.6

 

 

$

29,557,667

 

 

3.0%

 

9.3

 

$

29,000,501

 

 

(1)
The weighted average interest rates presented represent the effective interest rates (including amortization of debt issuance costs and noncash premiums or discounts) for the debt outstanding and include the impact of designated interest rate swaps, which effectively fix the interest rate on certain variable rate debt.

 

(2)
The weighted average years represents the remaining maturity in years on the debt outstanding at period end.

 

(3)
We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

British pound sterling

 

 

2.1

%

 

$

1,292,368

 

 

 

4.4

%

 

 

2.1

%

 

$

1,299,628

 

 

 

4.5

%

 

Canadian dollar

 

 

5.1

%

 

 

1,123,875

 

 

 

3.8

%

 

 

5.0

%

 

 

829,886

 

 

 

2.9

%

 

Chinese renminbi

 

 

3.7

%

 

 

452,164

 

 

 

1.5

%

 

 

3.7

%

 

 

241,820

 

 

 

0.8

%

 

Euro

 

 

2.1

%

 

 

9,946,713

 

 

 

33.7

%

 

 

2.0

%

 

 

10,083,601

 

 

 

34.8

%

 

Japanese yen

 

 

1.0

%

 

 

3,106,411

 

 

 

10.5

%

 

 

1.0

%

 

 

3,085,970

 

 

 

10.6

%

 

U.S. dollar

 

 

4.0

%

 

 

13,636,136

 

 

 

46.1

%

 

 

4.1

%

 

 

13,459,596

 

 

 

46.4

%

 

Total

 

 

3.0

%

 

$

29,557,667

 

 

 

100.0

%

 

 

3.0

%

 

$

29,000,501

 

 

 

100.0

%

 

(4)
In February 2024, we extinguished a $500.0 million U.S. dollar term loan.

 

Credit Facilities

 

The following table summarizes information about our available liquidity at March 31, 2024 (in millions):

 

 

 

 

Aggregate lender commitments

 

 

 

Credit facilities

 

$

6,405

 

Less:

 

 

 

Borrowings outstanding

 

 

1,031

 

Outstanding letters of credit

 

 

26

 

Current availability

 

 

5,348

 

Cash and cash equivalents

 

 

501

 

Total liquidity

 

$

5,849

 

 

We have two global senior credit facilities (the “2022 Global Facility” and "2023 Global Facility"), each with a borrowing capacity of $3.0 billion (subject to currency fluctuations). We may draw on both facilities in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars on a revolving basis. The 2022 Global Facility is scheduled to initially mature in June 2026 and the 2023 Global Facility in June 2027; however, we can extend the maturity date for each facility by six months on two occasions, subject to the payment of extension fees. We also have the ability to increase each credit facility to $4.0 billion, subject to currency fluctuations and obtaining additional lender commitments.

 

We also have a Japanese yen revolver (the "Yen Credit Facility") with a borrowing capacity of ¥58.5 billion ($386.9 million at March 31, 2024). We have the ability to increase the borrowing capacity of the Yen Credit Facility to ¥75.0 billion ($496.1 million at March 31, 2024), subject to obtaining additional lender commitments. The Yen Credit Facility is initially scheduled to mature in August 2027; however, we may extend the maturity date for one year, subject to the payment of extension fees.

 

We refer to the 2022 Global Facility, the 2023 Global Facility and the Yen Credit Facility, collectively, as our “Credit Facilities.” Pricing for the Credit Facilities, including the spread over the applicable benchmark and the rates applicable to facility fees and letter of credit fees, varies based on the public debt ratings of the OP.

 

Our Credit Facilities are utilized to support our cash needs for development and acquisition activities on a short-term basis. The original maturity of our borrowings under the Credit Facilities ranges from overnight to three months.

 

Commercial Paper Program ("CPP")

 

In March 2024, we established a CPP, under which we may issue, repay and re-issue short-term unsecured commercial paper notes (“CPNs”) denominated in U.S. dollars. The aggregate principal amount of CPNs outstanding under the CPP at any time cannot exceed $1.0 billion and the net proceeds of the CPNs are expected to be used for general corporate purposes. The maturities of the CPNs generally range from overnight to three months. The CPNs are issued under customary terms in the commercial paper market and are issued at a discount from par or, alternatively, can be issued at par and bear varying interest rates on a fixed or floating basis. At any point in time, we are required to maintain available commitments under our Credit Facilities in an amount at least equal to the amount of the CPNs outstanding. At March 31, 2024, we had no issuances or repayments under the CPP.

 

Senior Notes

 

The following table summarizes the issuances of senior notes during the three months ended March 31, 2024 (principal in thousands):

 

 

 

Aggregate Principal

 

 

Issuance Date Weighted Average

 

 

Issuance Date

 

Borrowing Currency

 

 

USD (1)

 

 

Interest Rate

 

Years

 

Maturity Dates

January

 

$

 

1,250,000

 

 

$

1,250,000

 

 

5.1%

 

17.3

 

March 2034 – 2054

February

 

CN¥

 

1,500,000

 

 

$

211,024

 

 

3.5%

 

3.0

 

February 2027

March

 

C$

 

550,000

 

 

$

405,147

 

 

4.7%

 

5.0

 

March 2029

Total

 

 

 

 

 

$

1,866,171

 

 

4.8%

 

13.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
The exchange rate used to calculate into U.S. dollars was the spot rate at the settlement date.

 

Long-Term Debt Maturities

 

Scheduled principal payments due on our debt for the remainder of 2024 and for each year through the period ended December 31, 2028, and thereafter were as follows at March 31, 2024 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2024 (1)(2)

 

$

-

 

 

$

-

 

 

$

101,480

 

 

$

5,352

 

 

$

106,832

 

2025 (1)(3)

 

 

-

 

 

 

33,071

 

 

 

221,636

 

 

 

178,913

 

 

 

433,620

 

2026 (4)

 

 

329,744

 

 

 

1,305,718

 

 

 

703,204

 

 

 

3,980

 

 

 

2,342,646

 

2027 (5)

 

 

701,522

 

 

 

1,930,348

 

 

 

47,237

 

 

 

4,156

 

 

 

2,683,263

 

2028

 

 

-

 

 

 

2,553,897

 

 

 

97,891

 

 

 

3,041

 

 

 

2,654,829

 

Thereafter

 

 

-

 

 

 

21,265,036

 

 

 

569,727

 

 

 

86,094

 

 

 

21,920,857

 

Subtotal

 

 

1,031,266

 

 

 

27,088,070

 

 

 

1,741,175

 

 

 

281,536

 

 

 

30,142,047

 

Unamortized premiums (discounts), net

 

 

-

 

 

 

(465,706

)

 

 

-

 

 

 

7,752

 

 

 

(457,954

)

Unamortized debt issuance costs, net

 

 

-

 

 

 

(121,500

)

 

 

(4,043

)

 

 

(883

)

 

 

(126,426

)

Total

 

$

1,031,266

 

 

$

26,500,864

 

 

$

1,737,132

 

 

$

288,405

 

 

$

29,557,667

 

 

(1)
We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

 

(2)
Included in the 2024 maturities was a Chinese term loan ($101.5 million at March 31, 2024) that can be extended until 2026, subject to the prevailing interest rate at the time of extension.

 

(3)
Included in the 2025 maturities was a Canadian term loan ($221.1 million at March 31, 2024) that can be extended until 2027.

 

(4)
Included in the 2026 maturities was the 2022 Global Facility ($329.7 million at March 31, 2024) that can be extended until 2027.

 

(5)
Included in the 2027 maturities were the 2023 Global Facility and Yen Credit Facility ($483.3 million and $218.3 million, respectively at March 31, 2024) that can be extended until 2028.

 

Financial Debt Covenants

 

Our senior notes, term loans and Credit Facilities outstanding at March 31, 2024 were subject to certain financial covenants under their related documents. At March 31, 2024, we were in compliance with all of our financial debt covenants.

 

Guarantee of Finance Subsidiary Debt

We have finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC) in order to mitigate our foreign currency risk by borrowing in the currencies in which we invest. These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 13-01 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.