XML 68 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
Schedule of Other Assets and Liabilities

The following table summarizes our other assets and liabilities, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2023

 

 

2022

 

Acquired lease intangibles, net of $1.4 billion and $1.1 billion of accumulated amortization

 

$

1,010,615

 

 

$

1,183,006

 

Rent leveling

 

 

914,480

 

 

 

715,679

 

Leasing commissions

 

 

749,773

 

 

 

650,127

 

Lease right-of-use assets (1)

 

 

683,707

 

 

 

735,430

 

Accounts receivable

 

 

325,698

 

 

 

377,996

 

Prepaid assets

 

 

248,597

 

 

 

239,483

 

Fixed assets

 

 

208,030

 

 

 

119,897

 

Value added taxes receivable

 

 

155,909

 

 

 

143,317

 

Derivative assets

 

 

87,319

 

 

 

227,236

 

Other notes receivable

 

 

72,730

 

 

 

116,537

 

Management contracts

 

 

10,702

 

 

 

11,048

 

Deferred income taxes

 

 

1,231

 

 

 

5,732

 

Other

 

 

280,944

 

 

 

276,011

 

Total other assets

 

$

4,749,735

 

 

$

4,801,499

 

 

 

 

 

 

 

 

Acquired lease intangibles, net of $720.1 million and $290.1 million of accumulated amortization

 

$

2,206,906

 

 

$

2,373,050

 

Lease liabilities (1)

 

 

597,563

 

 

 

638,811

 

Tenant security deposits

 

 

438,100

 

 

 

419,409

 

Unearned rents

 

 

319,946

 

 

 

305,299

 

Environmental liabilities

 

 

178,201

 

 

 

209,935

 

Deferred income taxes

 

 

118,682

 

 

 

99,757

 

Derivative liabilities

 

 

94,161

 

 

 

6,682

 

Indemnification liability

 

 

47,832

 

 

 

44,356

 

Value added taxes payable

 

 

33,805

 

 

 

15,160

 

Deferred income

 

 

27,423

 

 

 

24,481

 

Liabilities associated with assets held for sale or contribution

 

 

14,182

 

 

 

4,536

 

Other

 

 

353,800

 

 

 

305,033

 

Total other liabilities

 

$

4,430,601

 

 

$

4,446,509

 

 

(1)
For the amortization of the future minimum rental payments into rental expense and G&A expense on our land and office leases, respectively, refer to Note 4.

Schedule Of Future Amortized Expense And Benefit Charge To Rental Revenue Table Text Block

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles above) into amortization expense and above and below market leases (included in acquired lease intangibles above) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2023 (in thousands):

 

 

 

Amortization Expense

 

 

Net Increase to
Rental Revenues

 

2024

 

$

391,395

 

 

$

491,011

 

2025

 

 

317,912

 

 

 

299,106

 

2026

 

 

256,933

 

 

 

181,588

 

2027

 

 

199,057

 

 

 

102,828

 

2028

 

 

146,550

 

 

 

55,424

 

Thereafter

 

 

367,716

 

 

 

81,644

 

Total

 

$

1,679,563

 

 

$

1,211,601