XML 66 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2023
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments in and Advances to our Unconsolidated Entities

The following table summarizes our investments in and advances to unconsolidated entities at December 31 (in thousands):

 

 

2023

 

 

2022

 

Unconsolidated co-investment ventures

 

$

8,379,265

 

 

$

8,073,927

 

Other ventures

 

 

1,164,705

 

 

 

1,624,971

 

Total

 

$

9,543,970

 

 

$

9,698,898

 

Unconsolidated Co-Investment Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments in and Advances to our Unconsolidated Entities

The following table summarizes the key property information, financial position and operating information of our unconsolidated co-investment ventures on a U.S. GAAP basis (not our proportionate share) and the amounts we recognized in the Consolidated Financial Statements related to these ventures at December 31 and for the years ended December 31 (dollars and square feet in millions):

 

 

U.S.

Other Americas (1)

Europe (2)

Asia

Total

 

At:

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Key property information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ventures

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

4

 

 

 

3

 

 

 

9

 

 

 

8

 

Operating properties

 

745

 

 

 

739

 

 

 

275

 

 

 

260

 

 

 

1,007

 

 

 

989

 

 

 

228

 

 

 

217

 

 

 

2,255

 

 

 

2,205

 

Square feet

 

126

 

 

 

123

 

 

 

65

 

 

 

60

 

 

 

223

 

 

 

219

 

 

 

94

 

 

 

89

 

 

 

508

 

 

 

491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets ($)

 

11,884

 

 

 

12,617

 

 

 

4,106

 

 

 

3,744

 

 

 

23,504

 

 

 

22,502

 

 

 

10,226

 

 

 

9,964

 

 

 

49,720

 

 

 

48,827

 

Third-party debt ($)

 

4,185

 

 

 

3,468

 

 

 

915

 

 

 

919

 

 

 

5,804

 

 

 

5,315

 

 

 

3,983

 

 

 

3,811

 

 

 

14,887

 

 

 

13,513

 

Total liabilities ($)

 

4,930

 

 

 

4,143

 

 

 

997

 

 

 

1,011

 

 

 

7,849

 

 

 

7,292

 

 

 

4,429

 

 

 

4,279

 

 

 

18,205

 

 

 

16,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our investment balance ($) (3)

 

2,257

 

 

 

2,398

 

 

 

1,152

 

 

 

1,070

 

 

 

4,126

 

 

 

3,786

 

 

 

844

 

 

 

820

 

 

 

8,379

 

 

 

8,074

 

Our weighted average ownership (4)

 

27.3

%

 

 

26.2

%

 

 

39.3

%

 

 

41.0

%

 

 

31.9

%

 

 

31.0

%

 

 

15.2

%

 

 

15.2

%

 

 

28.1

%

 

 

27.4

%

 

U.S.

 

 

Other Americas (1)

 

 

Europe (2)

 

 

Asia

 

 

Total

 

Operating Information:

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

For the years ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues ($)

 

1,315

 

 

 

1,182

 

 

 

1,039

 

 

 

427

 

 

 

383

 

 

 

321

 

 

 

1,695

 

 

 

1,424

 

 

 

1,387

 

 

 

654

 

 

 

629

 

 

 

653

 

 

 

4,091

 

 

 

3,618

 

 

 

3,400

 

Net earnings ($)

 

344

 

 

 

292

 

 

 

312

 

 

 

191

 

 

 

137

 

 

 

120

 

 

 

341

 

 

 

493

 

 

 

1,070

 

 

 

74

 

 

 

114

 

 

 

160

 

 

 

950

 

 

 

1,036

 

 

 

1,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our earnings from
   unconsolidated
   co-investment
   ventures, net ($)

 

95

 

 

 

79

 

 

 

82

 

 

 

67

 

 

 

47

 

 

 

43

 

 

 

112

 

 

 

150

 

 

 

214

 

 

 

13

 

 

 

19

 

 

 

27

 

 

 

287

 

 

 

295

 

 

 

366

 

 

(1)
PBLV and our other Brazilian joint ventures are combined as one venture for the purpose of this table.

 

(2)
In September 2022, PELF acquired a real estate portfolio that primarily included 125 industrial operating properties.

 

(3)
Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at December 31, 2023, and 2022, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018 ($534.9 million and $546.9 million, respectively); (ii) recording additional costs associated with our investment in the venture ($91.7 million and $90.4 million, respectively); (iii) receivables, principally for fees and promotes ($199.9 million and $193.7 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to NPR, as discussed above.

 

(4)
Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.
Information About Investments in Co-investment Ventures by Property Funds

The following table summarizes our investments in the individual co-investment ventures at December 31 (dollars in thousands):

 

 

 

Ownership
Percentage

 

 

Investment in
and Advances to

 

Co-Investment Venture

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Prologis Targeted U.S. Logistics Fund, L.P. (“USLF”)

 

 

27.3

%

 

 

26.2

%

 

$

2,256,939

 

 

$

2,397,544

 

FIBRA Prologis (1)

 

 

45.1

%

 

 

47.9

%

 

 

959,421

 

 

 

888,710

 

Prologis Brazil Logistics Venture (“PBLV”) and other joint ventures (2)

 

 

20.0

%

 

 

20.0

%

 

 

192,987

 

 

 

181,354

 

Prologis European Logistics Fund (“PELF”)

 

 

25.1

%

 

 

23.8

%

 

 

2,098,180

 

 

 

1,837,615

 

Prologis European Logistics Partners (“PELP”) (2)

 

 

50.0

%

 

 

50.0

%

 

 

2,027,299

 

 

 

1,949,002

 

Nippon Prologis REIT, Inc. (“NPR”) (3) (4)

 

 

15.1

%

 

 

15.1

%

 

 

595,920

 

 

 

614,933

 

Prologis Japan Core Logistics Fund ("PJLF") (4) (5)

 

 

16.3

%

 

-

 

 

 

45,736

 

 

 

-

 

Prologis China Core Logistics Fund, LP (“PCCLF”)

 

 

15.5

%

 

 

15.5

%

 

 

80,229

 

 

 

92,863

 

Prologis China Logistics Venture I, LP, II, LP and III, LP
     (“Prologis China Logistics Venture”)
(2)

 

 

15.0

%

 

 

15.0

%

 

 

122,554

 

 

 

111,906

 

Total

 

 

 

 

 

 

 

$

8,379,265

 

 

$

8,073,927

 

(1)
At December 31, 2023, we owned 520.7 million units of FIBRA Prologis that had a closing price of Ps 80.75 ($4.78) per unit on the Mexican Stock Exchange. We have granted FIBRA Prologis a right of first refusal with respect to stabilized properties that we plan to sell in Mexico.

 

(2)
We have one partner in each of these co-investment ventures.

 

(3)
At December 31, 2023, we owned 0.4 million units of NPR that had a closing price of ¥271,400 ($1,918) per share on the Tokyo Stock Exchange. For any properties we develop and plan to sell in Japan, we have committed to offer those properties to NPR if we determine the properties meet NPR’s investment objectives.

 

(4)
At December 31, 2023, and 2022, we had receivables from NPR and PJLF of $161.2 million and $161.4 million, respectively, related to customer security deposits that originated through a leasing company owned by us that pertain to properties previously contributed to NPR and PJLF. We have a corresponding payable to NPR’s and PJLF's customers in Other Liabilities. These amounts are repaid to us as the leases turn over.

 

(5)
In 2023, we formed PJLF with two investors through the initial contribution of assets for which we received cash and equity ownership. We account for our investment in PJLF under the equity method of accounting.
Summary of Strategic Capital Revenues Recognized in Consolidated Statements of Income Related to Co-Investment Ventures

The following table summarizes the Strategic Capital Revenues we recognized in the Consolidated Statements of Income related to our unconsolidated co-investment ventures for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Recurring fees

 

$

450,682

 

 

$

455,385

 

 

$

395,765

 

Transactional fees

 

 

60,467

 

 

 

67,048

 

 

 

78,552

 

Promote revenue (1)

 

 

674,629

 

 

 

503,779

 

 

 

77,199

 

Total strategic capital revenues from unconsolidated co-investment ventures (2)

 

$

1,185,778

 

 

$

1,026,212

 

 

$

551,516

 

 

(1)
Includes promote revenue primarily earned from unconsolidated co-investment ventures in the U.S. in 2023 and Europe in 2022.

 

(2)
These amounts exclude strategic capital revenues from other ventures.