XML 59 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Schedule of Fair Value of Derivative Financial Instruments

The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities on the Consolidated Balance Sheets (in thousands):

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Undesignated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

     Forwards

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

$

-

 

 

$

940

 

 

$

35

 

 

$

494

 

          British pound sterling

 

 

15,227

 

 

 

2,329

 

 

 

29,187

 

 

 

648

 

          Canadian dollar

 

 

5,092

 

 

 

699

 

 

 

12,074

 

 

 

2

 

          Chinese renminbi

 

 

1,949

 

 

 

41

 

 

 

657

 

 

 

364

 

          Euro

 

 

32,710

 

 

 

3,415

 

 

 

51,317

 

 

 

2,801

 

          Japanese yen

 

 

49,415

 

 

 

196

 

 

 

34,022

 

 

 

2,344

 

          Swedish krona

 

 

6,699

 

 

 

-

 

 

 

6,292

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Designated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

     Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

          British pound sterling

 

 

5,501

 

 

 

7,206

 

 

 

23,534

 

 

 

-

 

          Canadian dollar

 

 

2,339

 

 

 

2,608

 

 

 

24,552

 

 

 

-

 

          Chinese renminbi

 

 

5,118

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

     Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

          Euro

 

 

2,929

 

 

 

-

 

 

 

44,982

 

 

 

-

 

          U.S. dollar

 

 

-

 

 

 

-

 

 

 

584

 

 

 

29

 

Total fair value of derivatives

 

$

126,979

 

 

$

17,434

 

 

$

227,236

 

 

$

6,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Undesignated Financial Instruments Exercised and Realized and Unrealized Gains in Foreign Currency and Derivative Gains , Net

The following table summarizes the undesignated derivative financial instruments exercised and outstanding recognized in realized and unrealized gains (losses), respectively, in Foreign Currency and Derivative Gains and Other Income, Net in the Consolidated Statements of Income (in millions, except for number of exercised contracts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Exercised contracts

 

 

69

 

 

 

37

 

 

 

121

 

 

 

69

 

Realized gains on the matured, expired or settled contracts

 

$

17

 

 

$

15

 

 

$

31

 

 

$

30

 

Unrealized gains (losses) on the change in fair value of outstanding contracts

 

$

(6

)

 

$

88

 

 

$

(20

)

 

$

103

 

 

Summary of Activity in Interest Rate Swaps

The following table summarizes the activity of our interest rate swaps designated as cash flow hedges for the six months ended June 30 (in millions):

 

 

 

2023

 

 

2022

 

 

 

 

EUR

 

 

USD

 

 

Total

 

 

EUR

 

 

Total

 

 

Notional amounts at January 1 ($)

 

 

447

 

 

 

150

 

 

 

597

 

 

 

165

 

 

 

165

 

 

New contracts ($)

 

 

584

 

 

 

1,750

 

 

 

2,334

 

 

 

1,004

 

 

 

1,004

 

 

Matured, expired or settled contracts ($)

 

 

(859

)

 

 

(1,900

)

 

 

(2,759

)

 

 

(722

)

 

 

(722

)

 

Notional amounts at June 30 ($)

 

 

172

 

 

 

-

 

 

 

172

 

 

 

447

 

 

 

447

 

 

Summary of Debt and Accrued Interest, Designated as Nonderivative Financial Instrument

The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at the quarter ended (in millions):

 

 

 

June 30, 2023

 

 

December 31, 2022

 

British pound sterling

 

$

1,282

 

 

$

1,237

 

Canadian dollar

 

$

372

 

 

$

370

 

Summary of Recognized Unrealized Gains (Losses) in Foreign Currency and Derivative Gains Net on Remeasurement of Unhedged Portion of Euro Denominated Debt and Accrued Interest

The following table summarizes the unrealized gains (losses) in Foreign Currency and Derivative Gains and Other Income, Net on the remeasurement of the unhedged portion of our euro denominated debt and accrued interest (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Unrealized gains (losses) on the unhedged portion

 

$

1

 

 

$

34

 

 

$

(3

)

 

$

49

 

Summary of Changes in Other Comprehensive Income

The following table presents these changes in Other Comprehensive Income (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Derivative net investment hedges (1)

 

$

(14,670

)

 

$

56,364

 

 

$

(22,833

)

 

$

60,457

 

Debt designated as nonderivative net investment hedges

 

 

(38,887

)

 

 

107,872

 

 

 

(80,386

)

 

 

141,469

 

Cumulative translation adjustment

 

 

219,606

 

 

 

168,281

 

 

 

241,167

 

 

 

320,114

 

Total foreign currency translation gains, net

 

$

166,049

 

 

$

332,517

 

 

$

137,948

 

 

$

522,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (1) (2)

 

$

3,299

 

 

$

24,524

 

 

$

(16,028

)

 

$

28,946

 

Our share of derivatives from unconsolidated co-investment ventures

 

 

(1,146

)

 

 

4,455

 

 

 

(7,672

)

 

 

13,382

 

Total unrealized gains (losses) on derivative contracts, net

 

$

2,153

 

 

$

28,979

 

 

$

(23,700

)

 

$

42,328

 

Total change in other comprehensive income

 

$

168,202

 

 

$

361,496

 

 

$

114,248

 

 

$

564,368

 

 

(1)
The ending balance in AOCI/L for accumulated derivative gains on net investment hedges was $310.1 million and $333.0 million at June 30, 2023 and December 31, 2022 respectively. Additionally, the ending balance in AOCI/L for accumulated derivative gains on cash flow hedges was $16.7 million and $32.7 million at June 30, 2023 and December 31, 2022, respectively.

 

(2)
We estimate additional income of $2.6 million will be reclassified to Interest Expense over the next 12 months from June 30, 2023, due to the amortization of previously settled derivatives designated as cash flow hedges.
Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt (in thousands):

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit facilities

 

$

629,512

 

 

$

629,527

 

 

$

1,538,461

 

 

$

1,538,461

 

Senior notes

 

 

25,073,147

 

 

 

21,860,652

 

 

 

19,786,253

 

 

 

16,604,241

 

Term loans and unsecured other

 

 

2,058,732

 

 

 

2,040,084

 

 

 

2,106,592

 

 

 

2,092,264

 

Secured mortgage

 

 

368,082

 

 

 

341,664

 

 

 

444,655

 

 

 

420,964

 

Total

 

$

28,129,473

 

 

$

24,871,927

 

 

$

23,875,961

 

 

$

20,655,930

 

Undesignated Derivatives [Member]  
Foreign Currency Contracts Activity

The following table summarizes the activity of our undesignated foreign currency contracts for the six months ended June 30 (in millions, except for weighted average forward rates and number of active contracts):

 

 

2023

 

 

2022

 

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

 

Total

 

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

Other

 

 

Total

 

Notional amounts at January 1 ($)

 

283

 

 

 

601

 

 

 

349

 

 

 

331

 

 

 

81

 

 

 

1,645

 

 

 

175

 

 

 

749

 

 

 

383

 

 

 

250

 

 

105

 

 

 

1,662

 

New contracts ($)

 

6

 

 

 

41

 

 

 

124

 

 

 

27

 

 

 

41

 

 

 

239

 

 

 

61

 

 

 

604

 

 

 

161

 

 

 

113

 

 

81

 

 

 

1,020

 

Matured, expired or settled contracts ($)

 

(63

)

 

 

(186

)

 

 

(48

)

 

 

(45

)

 

 

(16

)

 

 

(358

)

 

 

(34

)

 

 

(230

)

 

 

16

 

 

 

(50

)

 

(19

)

 

 

(317

)

Notional amounts at June 30 ($)

 

226

 

 

 

456

 

 

 

425

 

 

 

313

 

 

 

106

 

 

 

1,526

 

 

 

202

 

 

 

1,123

 

 

 

560

 

 

 

313

 

 

167

 

 

 

2,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at June 30

 

1.29

 

 

 

1.17

 

 

 

1.29

 

 

 

110.35

 

 

 

 

 

 

 

 

 

1.27

 

 

 

1.17

 

 

 

1.11

 

 

 

106.59

 

 

 

 

 

 

Active contracts at June 30

 

83

 

 

 

66

 

 

 

100

 

 

 

88

 

 

 

 

 

 

 

 

 

85

 

 

 

107

 

 

 

82

 

 

 

97

 

 

 

 

 

 

Designated As Hedging Instrument [Member]  
Foreign Currency Contracts Activity

The following table summarizes the activity of our foreign currency contracts designated as net investment hedges for the six months ended June 30 (in millions, except for weighted average forward rates and number of active contracts):

 

 

 

2023

 

 

2022

 

 

 

CAD

 

 

CNH

 

 

GBP

 

 

Total

 

 

BRL

 

 

CAD

 

 

GBP

 

 

Total

 

Notional amounts at January 1 ($)

 

 

534

 

 

 

-

 

 

 

440

 

 

 

974

 

 

 

-

 

 

 

535

 

 

 

432

 

 

 

967

 

New contracts ($)

 

 

288

 

 

 

100

 

 

 

125

 

 

 

513

 

 

 

44

 

 

 

488

 

 

 

317

 

 

 

849

 

Matured, expired or settled contracts ($)

 

 

(301

)

 

 

-

 

 

 

(132

)

 

 

(433

)

 

 

(44

)

 

 

(419

)

 

 

(200

)

 

 

(663

)

Notional amounts at June 30 ($)

 

 

521

 

 

 

100

 

 

 

433

 

 

 

1,054

 

 

 

-

 

 

 

604

 

 

 

549

 

 

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at
     June 30

 

 

1.32

 

 

 

6.72

 

 

 

1.26

 

 

 

 

 

 

-

 

 

 

1.28

 

 

 

1.32

 

 

 

 

Active contracts at June 30

 

 

6

 

 

 

1

 

 

 

4

 

 

 

 

 

 

-

 

 

 

7

 

 

 

5