XML 72 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
ft²
Property
Venture
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]      
Total assets $ 88,520,884   $ 87,897,448
Total liabilities 31,055,655   $ 30,034,355
Total revenues 1,768,587 $ 1,219,128  
Consolidated net earnings 498,629 1,219,722  
Our earnings from unconsolidated co-investment ventures, net $ 75,779 76,962  
Weighted Average [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 27.40%   27.40%
Weighted Average [Member] | U.S. [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 26.20%   26.20%
Weighted Average [Member] | Other Americas [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1],[2] 40.60%   41.00%
Weighted Average [Member] | Europe [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 31.00%   31.00%
Weighted Average [Member] | Asia [Member] | Unconsolidated Co-Investments Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Our weighted average ownership [1] 15.20%   15.20%
Unconsolidated Co-Investment Ventures [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 8   8
Number of buildings | Property 2,212   2,205
Square feet | ft² 493   491
Total assets $ 49,170,000   $ 48,827,000
Third-party debt 13,640,000   13,513,000
Total liabilities 16,923,000   16,725,000
Our investment balance [3] 8,055,000   $ 8,074,000
Total revenues 1,006,000 900,000  
Consolidated net earnings 240,000 243,000  
Our earnings from unconsolidated co-investment ventures, net $ 68,000 68,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 1   1
Number of buildings | Property 740   739
Square feet | ft² 123   123
Total assets $ 12,609,000   $ 12,617,000
Third-party debt 3,468,000   3,468,000
Total liabilities 4,179,000   4,143,000
Our investment balance [3] 2,371,000   $ 2,398,000
Total revenues 324,000 286,000  
Consolidated net earnings 101,000 72,000  
Our earnings from unconsolidated co-investment ventures, net $ 27,000 19,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture [2] 2   2
Number of buildings | Property [2] 260   260
Square feet | ft² [2] 60   60
Total assets [2] $ 3,760,000   $ 3,744,000
Third-party debt [2] 919,000   919,000
Total liabilities [2] 983,000   1,011,000
Our investment balance [2],[3] 1,041,000   $ 1,070,000
Total revenues [2] 103,000 89,000  
Consolidated net earnings [2] 43,000 33,000  
Our earnings from unconsolidated co-investment ventures, net [2] $ 16,000 12,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 2   2
Number of buildings | Property 992   989
Square feet | ft² 220   219
Total assets $ 22,957,000   $ 22,502,000
Third-party debt 5,426,000   5,315,000
Total liabilities 7,502,000   7,292,000
Our investment balance [3] 3,850,000   $ 3,786,000
Total revenues 414,000 356,000  
Consolidated net earnings 69,000 104,000  
Our earnings from unconsolidated co-investment ventures, net $ 21,000 31,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]      
Schedule Of Equity Method Investments [Line Items]      
Ventures | Venture 3   3
Number of buildings | Property 220   217
Square feet | ft² 90   89
Total assets $ 9,844,000   $ 9,964,000
Third-party debt 3,827,000   3,811,000
Total liabilities 4,259,000   4,279,000
Our investment balance [3] 793,000   $ 820,000
Total revenues 165,000 169,000  
Consolidated net earnings 27,000 34,000  
Our earnings from unconsolidated co-investment ventures, net $ 4,000 $ 6,000  
[1] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.
[2] Prologis Brazil Logistics Venture (“PBLV”) and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at March 31, 2023 and December 31, 2022, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($146.4 million and $193.7 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.