XML 36 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES
LEASES
Lessee Activity
We have entered into operating and finance leases primarily for office, manufacturing, warehouse and R&D facilities, vehicles and equipment. Our leases have remaining terms from 1 to 38 years and some of those leases include options that provide us with the ability to extend the lease term for periods ranging from 1 to 10 years. Such options are included in the lease term when it is reasonably certain that the option will be exercised.
Certain of our leases include provisions for variable lease payments which are based on, but not limited to, maintenance, insurance, taxes, index escalations and usage-based amounts. For all asset classes, we have elected to apply a practical expedient to account for other services within lease contracts as components of the lease. We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of less than 12 months.
We classify our leases as operating or finance at the lease commencement date. Finance leases are generally those leases for which we will pay substantially all of the underlying asset’s fair value or will use the asset for all or a major part of its economic life, including circumstances in which we will ultimately own the asset. All other leases are operating leases. For finance leases, we recognize interest expense using the effective interest method and we recognize amortization expense on the right-of-use asset over the shorter of the lease term or the useful life of the asset. For operating leases, we recognize lease cost on a straight-line basis over the term of the lease.
Lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of minimum lease payments over the lease term. We determine the present value of payments under a lease based on our incremental borrowing rate as of the lease commencement date. The incremental borrowing rate is equal to the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Operating lease cost$89 $94 $93 
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Variable lease cost54 45 44 
Lease cost$148 $143 $141 
The following table contains supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022:
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$100 $115 $108 
Operating cash flows from finance leases
Financing cash flows from finance leases
Right-of-use operating lease assets obtained in exchange for lease obligations64 66 59 
Right-of-use finance lease assets obtained in exchange for lease obligations15 — 
Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 include:
(in millions)20242023
Operating leases
Operating lease right-of-use assets$306 $336 
Accrued expenses and other current liabilities$80 $92 
Operating lease liabilities243 265 
Total operating lease liabilities$323 $357 
Finance leases
Property, plant and equipment, at cost$33 $33 
Accumulated depreciation(15)(13)
Property, plant and equipment, net$18 $20 
Current maturities of long-term debt and finance lease obligations$$
Long-term debt and finance lease obligations19 25 
Total finance lease liabilities$21 $27 
Lease term and discount rates as of December 31, 2024 and 2023 were:
December 31, 2024December 31, 2023
Weighted-average remaining lease term (years)
Operating leases66
Finance leases88
Weighted-average discount rate
Operating leases3.1 %3.0 %
Finance leases4.2 %3.9 %
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Lessor Activity
We lease medical equipment, such as smart beds and infusion pumps, to customers, often in conjunction with arrangements to provide consumable medical products such as intravenous (IV) fluids and inhaled anesthetics. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options to shorten or extend the lease term, vary by customer. We allocate revenue between equipment leases and medical products based on their standalone selling prices.
The components of lease revenue for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Sales-type lease revenue$10 $$
Operating lease revenue380 397 401 
Variable lease revenue28 21 17 
Total lease revenue$418 $425 $426 
The components of our net investment in sales-type leases as of December 31, 2024 and 2023 were:
(in millions)20242023
Minimum lease payments$38 $50 
Unguaranteed residual values(1)— 
Net investment in leases $37 $50 
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets as of December 31, 2024 and 2023:
(in millions)20242023
Accounts receivable, net$15 $25 
Other non-current assets22 26 
Total$37 $51 
Our net investment in sales-type leases was $37 million as of December 31, 2024, of which $3 million originated in 2020 and prior, $10 million in 2021, $6 million in 2022, $8 million in 2023 and $10 million in 2024.
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024.
LEASES
LEASES
Lessee Activity
We have entered into operating and finance leases primarily for office, manufacturing, warehouse and R&D facilities, vehicles and equipment. Our leases have remaining terms from 1 to 38 years and some of those leases include options that provide us with the ability to extend the lease term for periods ranging from 1 to 10 years. Such options are included in the lease term when it is reasonably certain that the option will be exercised.
Certain of our leases include provisions for variable lease payments which are based on, but not limited to, maintenance, insurance, taxes, index escalations and usage-based amounts. For all asset classes, we have elected to apply a practical expedient to account for other services within lease contracts as components of the lease. We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of less than 12 months.
We classify our leases as operating or finance at the lease commencement date. Finance leases are generally those leases for which we will pay substantially all of the underlying asset’s fair value or will use the asset for all or a major part of its economic life, including circumstances in which we will ultimately own the asset. All other leases are operating leases. For finance leases, we recognize interest expense using the effective interest method and we recognize amortization expense on the right-of-use asset over the shorter of the lease term or the useful life of the asset. For operating leases, we recognize lease cost on a straight-line basis over the term of the lease.
Lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of minimum lease payments over the lease term. We determine the present value of payments under a lease based on our incremental borrowing rate as of the lease commencement date. The incremental borrowing rate is equal to the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Operating lease cost$89 $94 $93 
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Variable lease cost54 45 44 
Lease cost$148 $143 $141 
The following table contains supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022:
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$100 $115 $108 
Operating cash flows from finance leases
Financing cash flows from finance leases
Right-of-use operating lease assets obtained in exchange for lease obligations64 66 59 
Right-of-use finance lease assets obtained in exchange for lease obligations15 — 
Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 include:
(in millions)20242023
Operating leases
Operating lease right-of-use assets$306 $336 
Accrued expenses and other current liabilities$80 $92 
Operating lease liabilities243 265 
Total operating lease liabilities$323 $357 
Finance leases
Property, plant and equipment, at cost$33 $33 
Accumulated depreciation(15)(13)
Property, plant and equipment, net$18 $20 
Current maturities of long-term debt and finance lease obligations$$
Long-term debt and finance lease obligations19 25 
Total finance lease liabilities$21 $27 
Lease term and discount rates as of December 31, 2024 and 2023 were:
December 31, 2024December 31, 2023
Weighted-average remaining lease term (years)
Operating leases66
Finance leases88
Weighted-average discount rate
Operating leases3.1 %3.0 %
Finance leases4.2 %3.9 %
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Lessor Activity
We lease medical equipment, such as smart beds and infusion pumps, to customers, often in conjunction with arrangements to provide consumable medical products such as intravenous (IV) fluids and inhaled anesthetics. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options to shorten or extend the lease term, vary by customer. We allocate revenue between equipment leases and medical products based on their standalone selling prices.
The components of lease revenue for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Sales-type lease revenue$10 $$
Operating lease revenue380 397 401 
Variable lease revenue28 21 17 
Total lease revenue$418 $425 $426 
The components of our net investment in sales-type leases as of December 31, 2024 and 2023 were:
(in millions)20242023
Minimum lease payments$38 $50 
Unguaranteed residual values(1)— 
Net investment in leases $37 $50 
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets as of December 31, 2024 and 2023:
(in millions)20242023
Accounts receivable, net$15 $25 
Other non-current assets22 26 
Total$37 $51 
Our net investment in sales-type leases was $37 million as of December 31, 2024, of which $3 million originated in 2020 and prior, $10 million in 2021, $6 million in 2022, $8 million in 2023 and $10 million in 2024.
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024.
LEASES
LEASES
Lessee Activity
We have entered into operating and finance leases primarily for office, manufacturing, warehouse and R&D facilities, vehicles and equipment. Our leases have remaining terms from 1 to 38 years and some of those leases include options that provide us with the ability to extend the lease term for periods ranging from 1 to 10 years. Such options are included in the lease term when it is reasonably certain that the option will be exercised.
Certain of our leases include provisions for variable lease payments which are based on, but not limited to, maintenance, insurance, taxes, index escalations and usage-based amounts. For all asset classes, we have elected to apply a practical expedient to account for other services within lease contracts as components of the lease. We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of less than 12 months.
We classify our leases as operating or finance at the lease commencement date. Finance leases are generally those leases for which we will pay substantially all of the underlying asset’s fair value or will use the asset for all or a major part of its economic life, including circumstances in which we will ultimately own the asset. All other leases are operating leases. For finance leases, we recognize interest expense using the effective interest method and we recognize amortization expense on the right-of-use asset over the shorter of the lease term or the useful life of the asset. For operating leases, we recognize lease cost on a straight-line basis over the term of the lease.
Lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of minimum lease payments over the lease term. We determine the present value of payments under a lease based on our incremental borrowing rate as of the lease commencement date. The incremental borrowing rate is equal to the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Operating lease cost$89 $94 $93 
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Variable lease cost54 45 44 
Lease cost$148 $143 $141 
The following table contains supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022:
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$100 $115 $108 
Operating cash flows from finance leases
Financing cash flows from finance leases
Right-of-use operating lease assets obtained in exchange for lease obligations64 66 59 
Right-of-use finance lease assets obtained in exchange for lease obligations15 — 
Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 include:
(in millions)20242023
Operating leases
Operating lease right-of-use assets$306 $336 
Accrued expenses and other current liabilities$80 $92 
Operating lease liabilities243 265 
Total operating lease liabilities$323 $357 
Finance leases
Property, plant and equipment, at cost$33 $33 
Accumulated depreciation(15)(13)
Property, plant and equipment, net$18 $20 
Current maturities of long-term debt and finance lease obligations$$
Long-term debt and finance lease obligations19 25 
Total finance lease liabilities$21 $27 
Lease term and discount rates as of December 31, 2024 and 2023 were:
December 31, 2024December 31, 2023
Weighted-average remaining lease term (years)
Operating leases66
Finance leases88
Weighted-average discount rate
Operating leases3.1 %3.0 %
Finance leases4.2 %3.9 %
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Lessor Activity
We lease medical equipment, such as smart beds and infusion pumps, to customers, often in conjunction with arrangements to provide consumable medical products such as intravenous (IV) fluids and inhaled anesthetics. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options to shorten or extend the lease term, vary by customer. We allocate revenue between equipment leases and medical products based on their standalone selling prices.
The components of lease revenue for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Sales-type lease revenue$10 $$
Operating lease revenue380 397 401 
Variable lease revenue28 21 17 
Total lease revenue$418 $425 $426 
The components of our net investment in sales-type leases as of December 31, 2024 and 2023 were:
(in millions)20242023
Minimum lease payments$38 $50 
Unguaranteed residual values(1)— 
Net investment in leases $37 $50 
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets as of December 31, 2024 and 2023:
(in millions)20242023
Accounts receivable, net$15 $25 
Other non-current assets22 26 
Total$37 $51 
Our net investment in sales-type leases was $37 million as of December 31, 2024, of which $3 million originated in 2020 and prior, $10 million in 2021, $6 million in 2022, $8 million in 2023 and $10 million in 2024.
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024.
LEASES
LEASES
Lessee Activity
We have entered into operating and finance leases primarily for office, manufacturing, warehouse and R&D facilities, vehicles and equipment. Our leases have remaining terms from 1 to 38 years and some of those leases include options that provide us with the ability to extend the lease term for periods ranging from 1 to 10 years. Such options are included in the lease term when it is reasonably certain that the option will be exercised.
Certain of our leases include provisions for variable lease payments which are based on, but not limited to, maintenance, insurance, taxes, index escalations and usage-based amounts. For all asset classes, we have elected to apply a practical expedient to account for other services within lease contracts as components of the lease. We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of less than 12 months.
We classify our leases as operating or finance at the lease commencement date. Finance leases are generally those leases for which we will pay substantially all of the underlying asset’s fair value or will use the asset for all or a major part of its economic life, including circumstances in which we will ultimately own the asset. All other leases are operating leases. For finance leases, we recognize interest expense using the effective interest method and we recognize amortization expense on the right-of-use asset over the shorter of the lease term or the useful life of the asset. For operating leases, we recognize lease cost on a straight-line basis over the term of the lease.
Lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of minimum lease payments over the lease term. We determine the present value of payments under a lease based on our incremental borrowing rate as of the lease commencement date. The incremental borrowing rate is equal to the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Operating lease cost$89 $94 $93 
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Variable lease cost54 45 44 
Lease cost$148 $143 $141 
The following table contains supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022:
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$100 $115 $108 
Operating cash flows from finance leases
Financing cash flows from finance leases
Right-of-use operating lease assets obtained in exchange for lease obligations64 66 59 
Right-of-use finance lease assets obtained in exchange for lease obligations15 — 
Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 include:
(in millions)20242023
Operating leases
Operating lease right-of-use assets$306 $336 
Accrued expenses and other current liabilities$80 $92 
Operating lease liabilities243 265 
Total operating lease liabilities$323 $357 
Finance leases
Property, plant and equipment, at cost$33 $33 
Accumulated depreciation(15)(13)
Property, plant and equipment, net$18 $20 
Current maturities of long-term debt and finance lease obligations$$
Long-term debt and finance lease obligations19 25 
Total finance lease liabilities$21 $27 
Lease term and discount rates as of December 31, 2024 and 2023 were:
December 31, 2024December 31, 2023
Weighted-average remaining lease term (years)
Operating leases66
Finance leases88
Weighted-average discount rate
Operating leases3.1 %3.0 %
Finance leases4.2 %3.9 %
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Lessor Activity
We lease medical equipment, such as smart beds and infusion pumps, to customers, often in conjunction with arrangements to provide consumable medical products such as intravenous (IV) fluids and inhaled anesthetics. Certain of our equipment leases are classified as sales-type leases and the remainder are operating leases. The terms of the related contracts, including the proportion of fixed versus variable payments and any options to shorten or extend the lease term, vary by customer. We allocate revenue between equipment leases and medical products based on their standalone selling prices.
The components of lease revenue for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Sales-type lease revenue$10 $$
Operating lease revenue380 397 401 
Variable lease revenue28 21 17 
Total lease revenue$418 $425 $426 
The components of our net investment in sales-type leases as of December 31, 2024 and 2023 were:
(in millions)20242023
Minimum lease payments$38 $50 
Unguaranteed residual values(1)— 
Net investment in leases $37 $50 
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets as of December 31, 2024 and 2023:
(in millions)20242023
Accounts receivable, net$15 $25 
Other non-current assets22 26 
Total$37 $51 
Our net investment in sales-type leases was $37 million as of December 31, 2024, of which $3 million originated in 2020 and prior, $10 million in 2021, $6 million in 2022, $8 million in 2023 and $10 million in 2024.
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024.