XML 50 R26.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS AND OTHER ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the fair value of the total consideration paid:
(in millions)
Cash consideration paid to Hillrom shareholders(a)
$10,474 
Fair value of equity awards issued to Hillrom equity award holders(b)
Total Consideration$10,476 
(a) Represents cash consideration transferred of $156.00 per outstanding Hillrom common share to existing shareholders and holders of equity awards that vested at closing pursuant to their original terms.
(b) Represents the pre-acquisition service portion of the fair value of 668 thousand replacement restricted stock units issued to Hillrom equity award holders at closing.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the acquisition date:
(in millions)
Assets acquired and liabilities assumed
Cash and cash equivalents$399 
Accounts receivable590 
Inventories557 
Prepaid expenses and other current assets49 
Property, plant and equipment502 
Goodwill6,795 
Other intangible assets6,029 
Operating lease right-of-use assets74 
Other non-current assets125 
Short-term debt(250)
Accounts payable(140)
Accrued expenses and other current liabilities(552)
Long-term debt and finance lease obligations(2,118)
Operating lease liabilities(57)
Other non-current liabilities(1,527)
Total assets acquired and liabilities assumed$10,476