XML 17 R8.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Cash flows from operations      
Net income $ 1,110 $ 1,011 $ 1,546
Adjustments to reconcile income from continuing operations to net cash from operating activities:      
Loss from discontinued operations, net of tax 0 0 6
Depreciation and amortization 823 789 771
Pension settlement charges 46 755 1
Net periodic pension benefit and other postretirement costs 81 22 39
Deferred income taxes (88) (310) (263)
Stock compensation 130 122 115
Loss on debt extinguishment 110 0 0
Intangible asset impairments 17 31 0
Settlement of interest rate derivative contracts (173) 0 0
Gain (Loss) on Interest Rate Derivative Instruments 173 0 0
Other 86 115 50
Changes in balance sheet items:      
Accounts receivable, net (126) (65) (12)
Inventories (162) 4 (197)
Accounts payable and accrued liabilities 143 (212) 60
Other (127) (152) (99)
Cash flows from operations – continuing operations 1,870 2,110 2,017
Cash flows from operations – discontinued operations (2) (6) 0
Cash flows from operations 1,868 2,104 2,017
Cash flows from investing activities      
Capital expenditures (709) (696) (659)
Acquisitions and investments, net of cash acquired (494) (418) (268)
Other investing activities, net 24 14 11
Cash flows from investing activities (1,179) (1,100) (916)
Cash flows from financing activities      
Issuances of long-term debt 1,885 1,661 0
Payments of long-term debt (1,181) 0 0
(Repayments) borrowings under revolving credit facility (226) 222 0
Cash dividends on common stock (473) (423) (376)
Proceeds from stock issued under employee benefit plans 202 356 258
Purchases of treasury stock (500) (1,270) (2,452)
Other financing activities, net (52) (48) (33)
Cash flows from financing activities (345) 498 (2,603)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 57 (5) (63)
Increase (decrease) in cash, cash equivalents and restricted cash 401 1,497 (1,565)
Cash, cash equivalents and restricted cash at beginning of year 3,335 [1] 1,838 [1] 3,403
Cash, cash equivalents and restricted cash at end of year 3,736 [1] 3,335 [1] $ 1,838 [1]
Cash and cash equivalents 3,730 $ 3,335  
Restricted cash included in prepaid expenses and other current assets $ 6    
[1] We did not have restricted cash balances as of December 31, 2019 or 2018. The following table provides a reconciliation of cash, cash equivalents and restricted cash amounts as shown in the consolidated statement of cash flows to the amount reported in the consolidated balance sheet as of December 31, 2020:
As of December 31 (in millions)2020
Cash and cash equivalents$3,730 
Restricted cash included in prepaid expenses and other current assets6 
Cash, cash equivalents and restricted cash$3,736 
The accompanying notes are an integral part of these consolidated financial statements.