XML 37 R28.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITIONS AND OTHER ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired as of the acquisition date:
(in millions)
Assets acquired
Inventories$18 
Goodwill 28 
Other intangible assets296 
Total assets acquired$342 
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date:
(in millions)
Assets acquired and liabilities assumed
Cash$
Accounts receivable, net
Inventories
Prepaid expenses and other current assets
Property, plant and equipment
Goodwill84 
Other intangible assets131 
Operating lease right-of-use assets
Accounts payable and accrued liabilities(4)
Other non-current liabilities(12)
Total assets acquired and liabilities assumed$208 
The following table summarizes the fair value of the assets acquired as of the acquisition date:
(in millions) 
Assets acquired 
Accounts receivable, net$
Inventory80 
Goodwill
Other intangible assets100 
Total assets acquired$184 
The following table summarizes the fair value of assets acquired and liabilities assumed as of the acquisition date:
(in millions) 
Assets acquired and liabilities assumed 
Cash$
Accounts receivable, net25 
Inventories
Property, plant and equipment12 
Goodwill17 
Other intangible assets40 
Other non-current assets
Short-term debt(4)
Accounts payable and accrued liabilities(16)
Other non-current liabilities(8)
Total assets acquired and liabilities assumed$80 
Schedule of Total Consideration
The following table summarizes the fair value of consideration transferred:
(in millions)
Cash consideration transferred$190 
Contingent consideration18 
Total consideration $208 
The following table summarizes the fair value of consideration transferred:
(in millions) 
Cash consideration transferred$163 
Contingent consideration21 
Total consideration $184 
The following table summarizes the fair value of consideration transferred:
(in millions)
Consideration transferred
Cash$
Fair value of equity investment39 
Noncontrolling interest39 
Total consideration transferred$80