XML 103 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operations      
Net income $ 1,011 $ 1,546 $ 602
Adjustments to reconcile income from continuing operations to net cash from operating activities:      
Loss from discontinued operations, net of tax 0 6 7
Depreciation and amortization 789 771 750
Pension settlement charges 755 1 2
Deferred income taxes (310) (263) 211
Stock compensation 122 115 107
Net periodic pension benefit and other postretirement costs 22 39 123
Impairment of intangible assets 31 0 0
Other 115 50 38
Changes in balance sheet items:      
Accounts receivable, net (65) (12) 30
Inventories 4 (197) 76
Accounts payable and accrued liabilities (212) 60 11
Other (152) (99) (227)
Cash flows from operations – continuing operations 2,110 2,017 1,730
Cash flows from operations - discontinued operations (6) 0 (16)
Cash flows from operations 2,104 2,017 1,714
Cash flows from investing activities      
Capital expenditures (696) (659) (616)
Acquisitions and investments, net of cash acquired (418) (268) (686)
Other investing activities, net 14 11 10
Cash flows from investing activities (1,100) (916) (1,292)
Cash flows from financing activities      
Issuances of debt 1,661 0 665
Borrowings under revolving credit facility 222 0 0
Cash dividends on common stock (423) (376) (315)
Proceeds from stock issued under employee benefit plans 356 258 347
Purchases of treasury stock (1,270) (2,452) (564)
Other financing activities, net (48) (33) (40)
Cash flows from financing activities 498 (2,603) 93
Effect of foreign exchange rate changes on cash and cash equivalents (5) (63) 102
Increase (decrease) in cash and cash equivalents 1,497 (1,565) 617
Cash and cash equivalents at beginning of year 1,838 3,403 2,786
Cash and cash equivalents at end of year 3,335 1,838 3,403
Other supplemental information      
Interest paid, net of portion capitalized 103 94 80
Income taxes paid $ 294 $ 301 $ 253