XML 80 R36.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost
The components of lease cost for the year ended December 31, 2019 were:
(in millions)2019
Operating lease cost$121  
Finance lease cost
Amortization of right-of-use assets 
Interest on lease liabilities 
Variable lease cost89  
Lease cost$220  
The following table contains supplemental cash flow information related to leases for the year ended December 31, 2019:
(in millions)2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$119  
Operating cash flows from finance leases 
Financing cash flows from finance leases 
Right-of-use operating lease assets obtained in exchange for lease obligations207  
Lease term and discount rates as of December 31, 2019 were:
December 31, 2019
Weighted-average remaining lease term (years)
Operating leases10
Finance leases15
Weighted-average discount rate
Operating leases2.8 %
Finance leases10.6 %
Assets And Liabilities, Lessee Supplemental balance sheet information related to leases as of December 31, 2019 includes:
(in millions)December 31, 2019
Operating leases
Operating lease right-of-use assets$608  
Accounts payable and accrued liabilities$101  
Operating lease liabilities510  
Total operating lease liabilities$611  
Finance leases
Property, plant and equipment, at cost$63  
Accumulated depreciation(19) 
Property, plant and equipment, net$44  
Current maturities of long-term debt and finance lease obligations$—  
Long-term debt and finance lease obligations54  
Total finance lease liabilities$54  
Lessee, Operating Lease, Liability, Maturity
Maturities of operating and finance lease liabilities as of December 31, 2019 were:
(in millions)Finance LeasesOperating Leases
2020$ $112  
2021 96  
2022 80  
2023 67  
2024 54  
Thereafter78  267  
Total minimum lease payments111  676  
Less: imputed interest(57) (65) 
Present value of lease liabilities$54  $611  
Finance Lease, Liability, Maturity
Maturities of operating and finance lease liabilities as of December 31, 2019 were:
(in millions)Finance LeasesOperating Leases
2020$ $112  
2021 96  
2022 80  
2023 67  
2024 54  
Thereafter78  267  
Total minimum lease payments111  676  
Less: imputed interest(57) (65) 
Present value of lease liabilities$54  $611  
Contractual Obligation, Fiscal Year Maturity Schedule
Maturities of operating and finance lease liabilities as of December 31, 2018 were:
As Restated
(in millions)Capital LeasesOperating Leases
2019$ $123  
2020 94  
2021 86  
2022 72  
2023 64  
Thereafter88  212  
Total minimum lease payments124  $651  
Less: imputed interest(62) 
Present value of lease liabilities$62  
Operating Lease, Lease Income
The components of lease revenue for the year ended December 31, 2019 were:
(in millions)2019
Sales-type lease revenue$35  
Operating lease revenue61  
Variable lease revenue85  
Total lease revenue$181  
Sales-type Lease, Lease Income
The components of our net investment in sales-type leases as of December 31, 2019 were:
(in millions)2019
Minimum lease payments$110  
Unguaranteed residual values11  
Net investment in leases $121  
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets:
(in millions)December 31, 2019
Accounts receivable, net$45  
Other non-current assets76  
Total$121  
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Maturities of sales-type and operating leases as of December 31, 2019 were:
(in millions)Sales-type LeasesOperating Leases
2020$45  $61  
202132  60  
202222  60  
202314  33  
2024 15  
Thereafter  
Total minimum lease payments121  $233  
Less: imputed interest(11) 
Present value of minimum lease payments$110  
Lessor, Operating Lease, Payments to be Received, Maturity
Maturities of sales-type and operating leases as of December 31, 2019 were:
(in millions)Sales-type LeasesOperating Leases
2020$45  $61  
202132  60  
202222  60  
202314  33  
2024 15  
Thereafter  
Total minimum lease payments121  $233  
Less: imputed interest(11) 
Present value of minimum lease payments$110