XML 32 R159.htm IDEA: XBRL DOCUMENT v3.20.1
QUARTERLY FINANCIAL DATA (UNAUDITED) - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operations                          
Net income attributable to Baxter stockholders $ (23) $ 369 $ 313 $ 342 $ 305 $ 518 $ 341 $ 382 $ 655 $ 723 $ 1,001 $ 1,546 $ 602
Adjustments to reconcile income from continuing operations to net cash from operating activities:                          
Depreciation and amortization       192       190 385 382 789 771 750
Deferred income taxes       (6)       (38) (63) (51) (310) (263) 211
Stock compensation       22       20 57 54 122 115 107
Net periodic pension benefit and other postretirement costs       3       10 7 21 22 39 123
Intangible asset impairment       0         31        
Other       14       (1) 44 0 115 50 38
Changes in balance sheet items:                          
Accounts receivable, net       32       76 (60) 43 (65) (12) 30
Inventories       (82)       (56) (91) (134) 4 (197) 76
Accounts payable and accrued liabilities       (335)       (119) (299) (124) (212) 60 11
Other       (48)       (34) (86) (82) (152) (99) (227)
Cash flows from operations – continuing operations       134         580   2,110 2,017 1,730
Cash flows from operations - discontinued operations       (6)         (6)   (6) 0 (16)
Cash flows from operations       128       430 574 832 2,104 2,017 1,714
Cash flows from investing activities                          
Capital expenditures       (193)       (152) (338) (303) (696) (659) (616)
Acquisitions and investments, net of cash acquired       (109)       (219) (111) (228) (418) (268) (686)
Other investing activities, net       1         1   14 11 10
Cash flows from investing activities       (301)       (371) (448) (531) (1,100) (916) (1,292)
Cash flows from financing activities                          
Issuances of debt       0         1,661   1,661 0 665
Net increases in debt obligations with original maturities of three months or less       795         0        
Cash dividends on common stock       (101)       (87) (198) (173) (423) (376) (315)
Proceeds from stock issued under employee benefit plans       173       82 262 170     347
Purchases of treasury stock       (597)       (522) (720) (781) (1,270) (2,452) (564)
Other financing activities, net       (32)       (18) (37) (24) (48) (33) (40)
Cash flows from financing activities       238       (545) 968 (808) 498 (2,603) 93
Effect of foreign exchange rate changes on cash and cash equivalents       (1)       32 2 (38) (5) (63) 102
Increase (decrease) in cash and cash equivalents       64       (454) 1,096 (545) 1,497 (1,565) 617
Cash and cash equivalents at beginning of year   2,934 1,902 1,838   2,858 2,949 3,403 1,838 3,403 1,838 3,403 2,786
Cash and cash equivalents at end of year $ 3,335   2,934 1,902 1,838   2,858 2,949 2,934 2,858 3,335 1,838 3,403
As previously reported                          
Cash flows from operations                          
Net income attributable to Baxter stockholders     343 347     343 389 690 732   1,624 717
Adjustments to reconcile income from continuing operations to net cash from operating activities:                          
Depreciation and amortization       195       192 393 387   785 761
Deferred income taxes       (6)       (33) (55) (51)   (267) 211
Stock compensation       22       20 57 54   115 107
Net periodic pension benefit and other postretirement costs       3       10 7 21   39 123
Intangible asset impairment                 31        
Other       19       2 34 10   43 43
Changes in balance sheet items:                          
Accounts receivable, net       32       76 (60) 43   (12) 30
Inventories       (82)       (56) (91) (134)   (197) 76
Accounts payable and accrued liabilities       (333)       (120) (303) (126)   64 5
Other       (49)       (33) (86) (84)   (105) (229)
Cash flows from operations – continuing operations       148         617       1,853
Cash flows from operations - discontinued operations       (6)         (6)       (16)
Cash flows from operations       142       447 611 852   2,096 1,837
Cash flows from investing activities                          
Capital expenditures       (198)       (155) (352) (311)   (681) (634)
Acquisitions and investments, net of cash acquired       (109)       (219) (111) (228)   (268) (686)
Other investing activities, net       1         1     11 10
Cash flows from investing activities       (306)       (374) (462) (539)   (938) (1,310)
Cash flows from financing activities                          
Issuances of debt                 1,661       633
Net increases in debt obligations with original maturities of three months or less       795                  
Cash dividends on common stock       (101)       (87) (198) (173)   (376) (315)
Proceeds from stock issued under employee benefit plans       173       82 262 170     347
Purchases of treasury stock       (597)       (522) (720) (781)   (2,452) (564)
Other financing activities, net       (32)       (18) (37) (24)   (33) (40)
Cash flows from financing activities       238       (545) 968 (808)   (2,603) 61
Effect of foreign exchange rate changes on cash and cash equivalents       2       25 (24) (42)   (117) 5
Increase (decrease) in cash and cash equivalents       76       (447) 1,093 (537)   (1,562) 593
Cash and cash equivalents at beginning of year   2,925 1,908 1,832   2,857 2,947 3,394 1,832 3,394 1,832 3,394 2,801
Cash and cash equivalents at end of year     2,925 1,908 1,832   2,857 2,947 2,925 2,857   1,832 3,394
Restatement impacts                          
Cash flows from operations                          
Net income attributable to Baxter stockholders     (30) (5)     (2) (7) (35) (9)   (78) (115)
Adjustments to reconcile income from continuing operations to net cash from operating activities:                          
Depreciation and amortization       (3)       (2) (8) (5)   (14) (11)
Deferred income taxes       0       (5) (8) 0   4 0
Stock compensation       0       0 0 0   0 0
Net periodic pension benefit and other postretirement costs       0       0 0 0   0 0
Intangible asset impairment                 0        
Other       (5)       (3) 10 (10)   7 (5)
Changes in balance sheet items:                          
Accounts receivable, net       0       0 0 0   0 0
Inventories       0       0 0 0   0 0
Accounts payable and accrued liabilities       (2)       1 4 2   (4) 6
Other       1       (1) 0 2   6 2
Cash flows from operations – continuing operations       (14)         (37)       (123)
Cash flows from operations - discontinued operations       0         0       0
Cash flows from operations       (14)       (17) (37) (20)   (79) (123)
Cash flows from investing activities                          
Capital expenditures       5       3 14 8   22 18
Acquisitions and investments, net of cash acquired       0       0 0 0   0 0
Other investing activities, net       0         0     0 0
Cash flows from investing activities       5       3 14 8   22 18
Cash flows from financing activities                          
Issuances of debt                 0       32
Net increases in debt obligations with original maturities of three months or less       0                  
Cash dividends on common stock       0       0 0 0   0 0
Proceeds from stock issued under employee benefit plans       0       0 0 0     0
Purchases of treasury stock       0       0 0 0   0 0
Other financing activities, net       0       0 0 0   0 0
Cash flows from financing activities       0       0 0 0   0 32
Effect of foreign exchange rate changes on cash and cash equivalents       (3)       7 26 4   54 97
Increase (decrease) in cash and cash equivalents       (12)       (7) 3 (8)   (3) 24
Cash and cash equivalents at beginning of year   $ 9 (6) 6   $ 1 2 9 6 9 $ 6 9 (15)
Cash and cash equivalents at end of year     $ 9 (6) $ 6   $ 1 2 9 1   6 9
Restatement impacts | Foreign Currency Denominated Monetary Assets and Liabilities                          
Cash flows from financing activities                          
Issuances of debt                         32
Effect of foreign exchange rate changes on cash and cash equivalents       $ 4       $ 11 $ 33 $ 2   $ 64 $ 99