XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
Schedule of Quantifying Prior Year Misstatements Corrected in Current Year Financial Statements Following the restated condensed consolidated financial statement tables, we have presented reconciliations from our prior periods as previously reported to the restated amounts. The amounts as previously reported for the three and nine months ended September 30, 2018 were derived from our Quarterly Report on Form 10-Q for the period ended September 30, 2018 filed on November 5, 2018.
Baxter International Inc.
Condensed Consolidated Balance Sheet
(in millions, except per share)
December 31, 2018
As previously reportedRestatement impactsRestatement referenceAs restated
Current assets:
Cash and cash equivalents$1,832  $ (e) $1,838  
Accounts receivable, net1,812  28  (e)(g) 1,840  
Inventories1,653  14  (e)(g) 1,667  
Prepaid expenses and other current assets622  (8) (b)(e)(g) 614  
Total current assets5,919  40  5,959  
Property, plant and equipment, net4,542  (12) (c)(e) 4,530  
Goodwill2,958  44  (e) 3,002  
Other intangible assets, net1,398  12  (e)(g) 1,410  
Other non-current assets824  (5) (a)(c)(e)(g) 819  
Total assets$15,641  $79  $15,720  
Current liabilities:
Short-term debt$ $—  $ 
Current maturities of long-term debt and finance lease obligations —   
Accounts payable and accrued liabilities2,832  (22) (b)(e)(g) 2,810  
Total current liabilities2,836  (22) 2,814  
Long-term debt and finance lease obligations3,473   (e) 3,481  
Other non-current liabilities1,516  43  (a)(c)(e)(g) 1,559  
Total liabilities7,825  29  7,854  
Commitments and contingencies
Equity:
Common stock, $1 par value, authorized 2,000,000,000 shares, issued 683,494,944 shares
683  —  683  
Common stock in treasury, at cost, 170,495,859 shares
(9,989) —  (9,989) 
Additional contributed capital5,898  —  5,898  
Retained earnings15,626  (551) (a)(b)(c)(e)(g) 15,075  
Accumulated other comprehensive (loss) income(4,424) 601  (a)(e) (3,823) 
Total Baxter stockholders’ equity7,794  50  7,844  
Noncontrolling interests22  —  22  
Total equity7,816  50  7,866  
Total liabilities and equity$15,641  $79  $15,720  
(a) Foreign Currency Denominated Monetary Assets and Liabilities—The correction of these misstatements resulted in decreases to retained earnings of $487 million and accumulated other comprehensive loss of $482 million and increases to other non-current assets of $8 million and other non-current liabilities of $13 million as of December 31, 2018.
(b) Foreign Currency Derivative Contracts—The correction of these misstatements resulted in increases to prepaid expenses and other current assets of $2 million, accounts payable and accrued liabilities of $1 million and retained earnings of $1 million as of December 31, 2018.
(c) Equipment Leased to Customers under Operating Leases—The correction of these misstatements resulted in decreases to property, plant and equipment, net of $53 million, other non-current liabilities of $5 million, and retained earnings of $38 million, and an increase to other non-current assets of $10 million as of December 31, 2018.
(e) Translation of the Financial Position and Results of Operations of our Foreign Operations into U.S. Dollars—The correction of these misstatements resulted in increases to cash and cash equivalents of $6 million, accounts receivable, net of $22 million, inventories of $19 million, prepaid expenses and other current assets of $2 million, property, plant and equipment of $41 million, goodwill of $44 million, other intangible assets, net of $13 million, other non-current assets of $6 million, accounts payable and accrued liabilities of $24 million, long-term debt and finance lease obligations of $8 million, and other non-current liabilities of $19 million as of December 31, 2018. The correction of these misstatements also resulted in decreases to retained earnings of $17 million and accumulated other comprehensive loss of $119 million as of December 31, 2018.
(g) Other miscellaneous adjustments - The correction of these misstatements resulted in decreases to inventories of $5 million, prepaid expenses and other current assets of $12 million, other intangible assets, net of $1 million, other non-current assets of $29 million, accounts payable and accrued liabilities of $47 million, and retained earnings of $10 million, and increases to accounts receivable, net of $6 million and other non-current liabilities of $16 million as of December 31, 2018.
Baxter International Inc.
Condensed Consolidated Statement of Income
(in millions, except per share)
Three months ended September 30, 2018
As previously reportedRestatement impactsRestatement referenceAs restated
Net sales$2,767  $(6) (e) $2,761  
Cost of sales1,531  (2) (c)(e) 1,529  
Gross margin1,236  (4) 1,232  
Selling, general and administrative expenses685  (1) (e) 684  
Research and development expenses166  —  166  
Operating income385  (3) 382  
Interest expense, net11  —  11  
Other (income) expense, net(32) 31  (a)(b)(e) (1) 
Income before income taxes406  (34) 372  
Income tax benefit(138) (8) (a)(b)(c)(e) (146) 
Net income$544  $(26) $518  
Earnings per share
Basic$1.02  $(0.05) $0.97  
Diluted$1.00  $(0.05) $0.95  
Weighted-average number of shares outstanding
Basic534  —  534  
Diluted546  —  546  
(a) Foreign Currency Denominated Monetary Assets and Liabilities—The correction of these misstatements resulted in decreases to other (income) expense, net of $49 million and income tax expense of $10 million for the three months ended September 30, 2018.
(b) Foreign Currency Derivative Contracts—The correction of these misstatements resulted in increases to other (income) expense, net of $19 million and income tax expense of $4 million for the three months ended September 30, 2018.
(c) Equipment Leased to Customers under Operating Leases—The correction of these misstatements resulted in an increase to cost of sales of $4 million and a decrease to income tax expense of $1 million for the three months ended September 30, 2018.
(e) Translation of the Financial Position and Results of Operations of our Foreign Operations into U.S. Dollars—The correction of these misstatements resulted in decreases to net sales of $6 million, cost of sales of $6 million, SG&A expense of $1 million, other (income) expense, net of $1 million, and income tax expense of $1 million for the three months ended September 30, 2018.
Baxter International Inc.
Condensed Consolidated Statement of Income
(in millions, except per share)
Nine months ended September 30, 2018
As previously reportedRestatement impactsRestatement referenceAs restated
Net sales$8,286  $(20) (e) $8,266  
Cost of sales4,697  (7) (c)(e) 4,690  
Gross margin3,589  (13) 3,576  
Selling, general and administrative expenses1,988   (e)(f) 1,993  
Research and development expenses480  (1) (e) 479  
Other operating income, net(80) (9) (f) (89) 
Operating income1,201  (8) 1,193  
Interest expense, net34  —  34  
Other (income) expense, net(81) 36  (a)(b)(e) (45) 
Income before income taxes1,248  (44) 1,204  
Income tax benefit(28) (9) (a)(c)(e) (37) 
Net income$1,276  $(35) $1,241  
Earnings per share
Basic$2.38  $(0.06) $2.32  
Diluted$2.33  $(0.07) $2.26  
Weighted-average number of shares outstanding
Basic536  —  536  
Diluted548  —  548  
(a) Foreign Currency Denominated Monetary Assets and Liabilities—The correction of these misstatements resulted in decreases to other (income) expense, net of $32 million and income tax expense of $5 million for the nine months ended September 30, 2018.
(b) Foreign Currency Derivative Contracts—The correction of these misstatements resulted in a decrease to other (income) expense, net of $2 million for the nine months ended September 30, 2018.
(c) Equipment Leased to Customers under Operating Leases—The correction of these misstatements resulted in an increase to cost of sales of $7 million and a decrease to income tax expense of $2 million for the nine months ended September 30, 2018.
(e) Translation of the Financial Position and Results of Operations of our Foreign Operations into U.S. Dollars—The correction of these misstatements resulted in decreases to net sales of $20 million, cost of sales of $14 million, SG&A expense of $4 million, R&D expense of $1 million, other (income) expense, net of $2 million and income tax expense of $2 million for the nine months ended September 30, 2018.
(f) Income Statement Classification of Transition Services Income—The correction of these misstatements resulted in increases to SG&A expense and other operating income, net of $9 million for the nine months ended September 30, 2018.
Baxter International Inc.
Condensed Consolidated Statement of Comprehensive Income
(in millions)
Three months ended September 30, 2018
As previously reportedRestatement impactsAs restated
Net income$544  $(26) $518  
Other comprehensive (loss) income, net of tax:
Currency translation adjustments(50) 41  (9) 
Pension and other postretirement benefit plans   
Hedging activities —   
Total other comprehensive loss, net of tax(40) 42   
Comprehensive income$504  $16  $520  
Baxter International Inc.
Condensed Consolidated Statement of Comprehensive Income
(in millions)
Nine months ended September 30, 2018
As previously reportedRestatement impactsAs restated
Net income$1,276  $(35) $1,241  
Other comprehensive (loss) income, net of tax:
Currency translation adjustments(332) 18  (314) 
Pension and other postretirement benefit plans89   94  
Hedging activities —   
Total other comprehensive loss, net of tax(235) 23  (212) 
Comprehensive income$1,041  $(12) $1,029  
Baxter International Inc.
Condensed Consolidated Statement of Changes in Equity
(in millions)
For the Three Months Ended September 30, 2018
Baxter International Inc. stockholders' equity  
Common stock shares  Common stock  Common stock shares in treasury  Common stock in treasury  Additional contributed capital  Retained earningsAccumulated other comprehensive income (loss) Total Baxter stockholders' equityNoncontrolling interests  Total equity
As previously reported
Balance as of July 1, 2018683  $683  148  $(8,485) $5,916  $14,966  $(4,199) $8,881  $(12) $8,869  
Net income—  —  —  —  —  544  —  $544  —  $544  
Other comprehensive income (loss)—  —  —  —  —  —  (40) (40) —  (40) 
Purchases of treasury stock—  —   (247) —  —  —  (247) —  (247) 
Stock issued under employee benefit plans and other—  —  (2) 93  15  (14) —  94  —  94  
Dividends declared on common stock—  —  —  —  —  (102) —  (102) —  (102) 
Changes in noncontrolling interests—  —  —  —  —  —  —  —  (5) (5) 
Balance as of September 30, 2018 683  $683  150  $(8,639) $5,931  $15,394  $(4,239) $9,130  $(17) $9,113  
Restatement impacts
Balance as of July 1, 2018—  $—  —  $—  $—  $(482) $443  $(39) $—  $(39) 
Net income—  —  —  —  —  (26) —  (26) —  (26) 
Other comprehensive income (loss)—  —  —  —  —  —  42  42  —  42  
Balance as of September 30, 2018 —  $—  —  $—  $—  $(508) $485  $(23) $—  $(23) 
As restated
Balance as of July 1, 2018683  $683  148  $(8,485) $5,916  $14,484  $(3,756) $8,842  $(12) $8,830  
Net income—  —  —  —  —  518  —  518  —  518  
Other comprehensive income (loss)—  —  —  —  —  —    —   
Purchases of treasury stock—  —   (247) —  —  —  (247) —  (247) 
Stock issued under employee benefit plans and other—  —  (2) 93  15  (14) —  94  —  94  
Dividends declared on common stock—  —  —  —  —  (102) —  (102) —  (102) 
Changes in noncontrolling interests—  —  —  —  —  —  —  —  (5) (5) 
Balance as of September 30, 2018 683  $683  150  $(8,639) $5,931  $14,886  $(3,754) $9,107  $(17) $9,090  
See descriptions of the net income and other comprehensive income impacts in the condensed consolidated statement of income and condensed consolidated statement of comprehensive income for the three months ended September 30, 2018 sections above.
Baxter International Inc.
Condensed Consolidated Statement of Changes in Equity
(in millions)
For the Nine Months Ended September 30, 2018
Baxter International Inc. stockholders' equity  
Common stock shares  Common stock  Common stock shares in treasury  Common stock in treasury  Additional contributed capital  Retained earningsAccumulated other comprehensive income (loss) Total Baxter stockholders' equityNoncontrolling interests  Total equity
As previously reported
Balance as of January 1, 2018683  $683  142  $(7,981) $5,940  $14,483  $(4,001) $9,124  $(8) $9,116  
Adoption of new accounting standards—  —  —  —  —  (16) (3) $(19) —  $(19) 
Net income—  —  —  —  —  1,276  —  $1,276  —  $1,276  
Other comprehensive income (loss)—  —  —  —  —  —  (235) (235) —  (235) 
Purchases of treasury stock—  —  15  (1,028) —  —  —  (1,028) —  (1,028) 
Stock issued under employee benefit plans and other—  —  (7) 370  (9) (59) —  302  —  302  
Dividends declared on common stock—  —  —  —  —  (290) —  (290) —  (290) 
Other changes in noncontrolling interests—  —  —  —  —  —  —  —  (9) (9) 
Balance as of September 30, 2018 683  $683  150  $(8,639) $5,931  $15,394  $(4,239) $9,130  $(17) $9,113  
Restatement impacts
Balance as of January 1, 2018—  $—  —  $—  $—  $(469) $462  $(7) $—  $(7) 
Adoption of new accounting standards—  —  —  —  —  (4) —  (4) —  (4) 
Net income—  —  —  —  —  (35) —  (35) —  (35) 
Other comprehensive income (loss)—  —  —  —  —  —  23  23  —  23  
Balance as of September 30, 2018 —  $—  —  $—  $—  $(508) $485  $(23) $—  $(23) 
As restated
Balance as of January 1, 2018683  $683  142  $(7,981) $5,940  $14,014  $(3,539) $9,117  $(8) $9,109  
Adoption of new accounting standards—  —  —  —  —  (20) (3) (23) —  (23) 
Net income—  —  —  —  —  1,241  —  1,241  —  1,241  
Other comprehensive income (loss)—  —  —  —  —  —  (212) (212) —  (212) 
Purchases of treasury stock—  —  15  (1,028) —  —  —  (1,028) —  (1,028) 
Stock issued under employee benefit plans and other—  —  (7) 370  (9) (59) —  302  —  302  
Dividends declared on common stock—  —  —  —  —  (290) —  (290) —  (290) 
Other changes in noncontrolling interests—  —  —  —  —  —  —  —  (9) (9) 
Balance as of September 30, 2018683  $683  150  $(8,639) $5,931  $14,886  $(3,754) $9,107  $(17) $9,090  
The adjustment to the January 1, 2018 retained earnings and accumulated other comprehensive loss represent the cumulative impacts of foreign exchange gains and losses and the translation of our financial position and results of operations for our foreign operations into U.S. dollars for the periods prior to January 1, 2018. Retained earnings also includes the cumulative impacts of equipment leased to customers under operating leases and other miscellaneous adjustments for the periods prior to January 1, 2018.
See descriptions of the net income and other comprehensive income impacts in the condensed consolidated statement of income and condensed consolidated statement of comprehensive income for the nine months ended September 30, 2018 sections above. Additionally, we recorded an adjustment to the opening balance of retained earnings on January 1, 2018 for the adoption of ASU No. 2016-16, which was impacted by our adjustments to equipment leased to customers under operating leases.
Baxter International Inc.
Condensed Consolidated Statement of Cash Flows
(in millions)
For the Nine Months Ended September 30, 2018
As previously reportedRestatement impactsRestatement referenceAs restated
Cash flows from operations
Net income$1,276  $(35) $1,241  
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization594  (8) (c) 586  
Deferred income taxes(284) (7) (c)(g) (291) 
Stock compensation87  —  87  
Net periodic pension benefit and other postretirement costs31  —  31  
Other 17  (d) 23  
Changes in balance sheet items:
Accounts receivable, net(16) —  (16) 
Inventories(226) —  (226) 
Accounts payable and accrued liabilities(31) (1) (b) (32) 
Other(96)  (e) (95) 
Cash flows from operations1,341  (33) 1,308  
Cash flows from investing activities
Capital expenditures(468) 15  (c) (453) 
Acquisitions and investments, net of cash acquired(255) —  (255) 
Other investing activities, net —   
Cash flows from investing activities(715) 15  (700) 
Cash flows from financing activities
Cash dividends on common stock(274) —  (274) 
Proceeds from stock issued under employee benefit plans232  —  232  
Purchases of treasury stock(1,028) —  (1,028) 
Other financing activities, net(25) —  (25) 
Cash flows from financing activities(1,095) —  (1,095) 
Effect of foreign exchange rate changes on cash and cash equivalents(65) 12  (a)(d)(e) (53) 
Increase (decrease) in cash and cash equivalents(534) (6) (540) 
Cash and cash equivalents at beginning of period3,394   (e) 3,403  
Cash and cash equivalents at end of period$2,860  $ (e) $2,863  
The $35 million decrease to net income was driven by the items described above in the condensed consolidated statement of income for the nine months ended September 30, 2018 section.

(a) Foreign Currency Denominated Monetary Assets and Liabilities—The correction of these misstatements resulted in an increase to the effect of foreign exchange rate changes on cash and cash equivalents of $35 million for the nine months ended September 30, 2018.

(b) Foreign Currency Derivative Contracts—The correction of these misstatements resulted in a decrease to changes in accounts payable and accrued liabilities of $1 million for the nine months ended September 30, 2019.

(c) Equipment Leased to Customers under Operating Leases—The correction of these misstatements resulted in decreases to depreciation and amortization of $8 million, deferred income taxes of $2 million and capital expenditures of $15 million for the nine months ended September 30, 2018.

(d) Classification of Foreign Currency Gains and Losses in our Consolidated Statements of Cash Flows - The corrections of these misstatements resulted in a decrease to the effect of foreign exchange rate changes on cash and cash equivalents and an increase to other adjustments to reconcile net income to net cash from operating activities of $17 million for the nine months ended September 30, 2018.

(e) Translation of the Financial Position and Results of Operations of our Foreign Operations into U.S. Dollars - The corrections of these misstatements resulted in an increase in cash and cash equivalents at the beginning of the period of $9 million, at the end of the period of $3 million, and other changes in balance sheet items of $1 million and a decrease to the effect of foreign exchange rate changes on cash and cash equivalents of $6 million for the nine months ended September 30, 2018.
(g) Other miscellaneous adjustments - The correction of these misstatements resulted in a decrease to deferred income taxes of $5 million for the nine months ended September 30, 2018.