XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information

Financial information for the company’s segments is as follows.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

(in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renal

 

$

1,010

 

 

$

977

 

 

$

2,874

 

 

$

2,840

 

Hospital Products

 

 

1,697

 

 

 

1,581

 

 

 

4,913

 

 

 

4,678

 

Total net sales

 

$

2,707

 

 

$

2,558

 

 

$

7,787

 

 

$

7,518

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renal

 

$

226

 

 

$

214

 

 

$

649

 

 

$

494

 

Hospital Products

 

 

653

 

 

 

588

 

 

 

1,821

 

 

 

1,673

 

Total segment EBITDA

 

$

879

 

 

$

802

 

 

$

2,470

 

 

$

2,167

 

 

EBITDA to Income from Continuing Operations Reconciliation

The following is a reconciliation of segment EBITDA to income from continuing operations before income taxes per the condensed consolidated statements of income.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

(in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Total segment EBITDA

 

$

879

 

 

$

802

 

 

$

2,470

 

 

$

2,167

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(184

)

 

 

(204

)

 

 

(562

)

 

 

(599

)

Stock compensation

 

 

(31

)

 

 

(30

)

 

 

(77

)

 

 

(84

)

Net interest expense

 

 

(14

)

 

 

(14

)

 

 

(41

)

 

 

(53

)

Restructuring charges, net

 

 

(31

)

 

 

(130

)

 

 

(50

)

 

 

(237

)

Venezuela deconsolidation

 

 

 

 

 

 

 

 

(33

)

 

 

 

Net realized gains on Baxalta Retained Shares transactions

 

 

 

 

 

 

 

 

 

 

 

4,387

 

Net loss on debt extinguishment

 

 

 

 

 

(52

)

 

 

 

 

 

(153

)

Other Corporate items

 

 

(329

)

 

 

(244

)

 

 

(783

)

 

 

(753

)

Income from continuing operations before income taxes

 

$

290

 

 

$

128

 

 

$

924

 

 

$

4,675