XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information

Financial information for the company’s segments is as follows.

 

 

 

Three months ended

 

 

 

March 31,

 

(in millions)

 

2017

 

 

2016

 

Net sales

 

 

 

 

 

 

 

 

Renal

 

$

896

 

 

$

898

 

Hospital Products

 

 

1,579

 

 

 

1,477

 

Total net sales

 

$

2,475

 

 

$

2,375

 

EBITDA

 

 

 

 

 

 

 

 

Renal

 

$

199

 

 

$

122

 

Hospital Products

 

 

564

 

 

 

509

 

Total segment EBITDA

 

$

763

 

 

$

631

 

 

 

 

March 31,

 

 

December 31,

 

(in millions)

 

2017

 

 

2016

 

Total assets

 

 

 

 

 

 

 

 

Renal

 

$

4,506

 

 

$

4,315

 

Hospital Products

 

 

6,466

 

 

 

6,407

 

Total assets

 

$

10,972

 

 

$

10,722

 

 

EBITDA to Income from Continuing Operations Reconciliation

The following is a reconciliation of segment EBITDA to income from continuing operations before income taxes per the condensed consolidated statements of income.

 

 

 

Three months ended

 

 

 

March 31,

 

(in millions)

 

2017

 

 

2016

 

Total segment EBITDA

 

$

763

 

 

$

631

 

Reconciling items

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(194

)

 

 

(189

)

Stock compensation

 

 

(18

)

 

 

(23

)

Net interest expense

 

 

(14

)

 

 

(28

)

Business optimization items

 

 

(3

)

 

 

(5

)

Certain foreign currency fluctuations and hedging activities

 

 

8

 

 

 

22

 

Net realized gains on Retained Shares transactions

 

 

 

 

 

3,239

 

Net loss on debt extinguishment

 

 

 

 

 

(101

)

Other Corporate items

 

 

(214

)

 

 

(217

)

Income from continuing operations before income taxes

 

$

328

 

 

$

3,329