XML 31 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operations      
Net income $ 4,965 [1] $ 968 [2] $ 2,497
Adjustments to reconcile income from continuing operations to net cash from operating activities:      
Loss (income) from discontinued operations, net of tax 1 (575) (2,040)
Depreciation and amortization 800 759 792
Deferred income taxes (302) (50) (117)
Stock compensation 115 126 126
Realized excess tax benefits from stock issued under employee benefit plans (39) (7) (15)
Net periodic pension benefit and OPEB costs 116 227 219
Business optimization items 285 130 (6)
Net realized gains on Baxalta common stock (4,387)    
Infusion pump and other product-related charges (18) (28) 93
Other 264 42 19
Changes in balance sheet items      
Accounts and other current receivables, net 15 (4) (93)
Inventories 80 (118) (143)
Accounts payable and accrued liabilities (197) 236 (37)
Business optimization and infusion pump payments (189) (112) (124)
Other 115 (341) (17)
Cash flows from operations – continuing operations 1,624 1,253 1,154
Cash flows from operations – discontinued operations 30 518 2,061
Cash flows from operations 1,654 1,771 3,215
Cash flows from investing activities      
Capital expenditures (719) (911) (925)
Acquisitions and investments, net of cash acquired (48) (34) (95)
Divestitures and other investing activities 37 84 99
Cash flows from investing activities – continuing operations (730) (861) (921)
Cash flows from investing activities – discontinued operations 15 (946) (621)
Cash flows from investing activities (715) (1,807) (1,542)
Cash flows from financing activities      
Issuances of debt 1,641 6,868 41
Payments of obligations (1,381) (3,786) (1,029)
Debt extinguishment costs (16) (114)  
(Decrease) increase in debt with original maturities of three months or less, net (300) (575) 875
Transfer of cash and equivalents to Baxalta   (2,122)  
Cash dividends on common stock (268) (910) (1,095)
Proceeds and realized excess tax benefits from stock issued under employee benefit plans 325 200 369
Purchases of treasury stock (292)   (550)
Other (33) (42) (13)
Cash flows from financing activities (324) (481) (1,402)
Effect of foreign exchange rate changes on cash and equivalents (27) (195) (79)
Increase (decrease) in cash and equivalents 588 (712) 192
Cash and equivalents at beginning of year 2,213 2,925 2,733
Cash and equivalents at end of year 2,801 2,213 2,925
Supplemental schedule of non-cash investing and financing activities      
Net proceeds on Retained Shares transactions 4,387    
Payment of obligations in exchange for Retained Shares 3,646    
Exchange of Baxter shares with Retained Shares 611    
Other supplemental information      
Interest paid, net of portion capitalized 99 178 208
Income taxes paid $ 500 $ 466 $ 726
[1] The first quarter of 2016 included benefits of $3.1 billion related to business optimization, separation-related costs, Retained Stake transactions, a loss on debt extinguishment, and product-related items. The second quarter of 2016 included benefits of $1.0 billion related to business optimization, separation-related costs, Retained Stake transactions, and asset impairment. The third quarter of 2016 included charges of $155 million related to business optimization, separation-related costs, a loss on debt extinguishment, and a tax matter. The fourth quarter of 2016 included charges of $47 million related to business optimization, separation-related costs, and reserve items and adjustments.
[2] The first quarter of 2015 included charges of $29 million related to business optimization, Gambro integration costs, and separation-related costs. The second quarter of 2015 included benefits of $5 million related to business optimization, Gambro integration costs, separation-related costs, and tax and legal reserves. The third quarter of 2015 included charges of $191 million related to business optimization, Gambro integration costs, separation-related costs, a loss on debt extinguishment, and product-related items. The fourth quarter of 2015 included $17 million related to business optimization, Gambro integration costs, product-related items, separation-related costs, and reserve items and adjustments.