XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated statement of cash flows - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jul. 31, 2022
Apr. 30, 2022
Jul. 31, 2021
Jul. 31, 2022
Jul. 31, 2021
Cash flows provided by (used in) operating activities          
Net income $ 1,666 $ 1,523 $ 1,730 $ 5,058 $ 5,006
Adjustments to reconcile net income to cash flows provided by (used in) operating activities:          
Provision for (reversal of) credit losses 243 303 (99) 621 80
Amortization and impairment [1] 260 256 244 769 730
Stock options and restricted shares expense 3 3 3 15 17
Deferred income taxes (31) 9 (44) 72 (30)
Losses (gains) from debt securities measured at FVOCI and amortized cost (6) (16) (10) (41) (68)
Net losses (gains) on disposal of property and equipment (9) (1) 0 (9) 0
Other non-cash items, net (278) 45 (55) (340) 457
Net changes in operating assets and liabilities          
Interest-bearing deposits with banks 7,868 (7,161) 211 3,040 (1,075)
Loans, net of repayments (14,320) (16,373) (17,188) (51,812) (32,421)
Deposits, net of withdrawals 9,169 17,692 25,466 54,323 28,573
Obligations related to securities sold short 1,209 (4,302) 1,546 (2,611) 5,852
Accrued interest receivable (188) (380) 77 (427) 216
Accrued interest payable 222 210 (249) 389 (533)
Derivative assets 10,382 (13,569) 973 (333) (1,626)
Derivative liabilities (5,515) 15,947 (4,855) 7,631 (1,215)
Securities measured at FVTPL (3,061) 12,680 791 1,231 (9,361)
Other assets and liabilities measured/designated at FVTPL 3,438 2,267 (2,364) 7,231 1,196
Current income taxes 69 (194) 290 (980) 506
Cash collateral on securities lent 205 808 406 836 1,787
Obligations related to securities sold under repurchase agreements (3,131) (2,897) 1,752 (9,553) (3,781)
Cash collateral on securities borrowed (654) (527) (1,723) (2,909) (4,749)
Securities purchased under resale agreements 4,154 2,553 196 7,437 2,685
Other, net (3,747) (2,001) 136 (5,788) (3,882)
Cash flows provided by (used in) operating activities 7,948 6,875 7,234 13,850 (11,636)
Cash flows provided by (used in) financing activities          
Issue of subordinated indebtedness 0 1,000 0 1,000 1,000
Redemption/repurchase/maturity of subordinated indebtedness 0 0 0 0 (1,008)
Issue of limited recourse capital notes, net of issuance cost 798 0 0 798 0
Redemption of preferred shares (800) 0 0 (800) 0
Issue of common shares for cash 44 51 86 188 233
Purchase of common shares for cancellation 0 0 0 (134) 0
Net sale (purchase) of treasury shares 3 (2) (2) 1 (15)
Dividends and distributions paid (755) (736) (655) (2,222) (1,979)
Repayment of lease liabilities (81) (83) (75) (240) (223)
Cash flows provided by (used in) financing activities (791) 230 (646) (1,409) (1,992)
Cash flows provided by (used in) investing activities          
Purchase of securities measured/designated at FVOCI and amortized cost (13,782) (16,756) (12,641) (54,265) (34,647)
Proceeds from sale of securities measured/designated at FVOCI and amortized cost 4,679 4,668 3,978 16,885 18,169
Proceeds from maturity of debt securities measured at FVOCI and amortized cost 7,410 5,784 5,555 20,019 17,532
Acquisition of Canadian Costco credit card portfolio (Note 4) 0 (3,078) 0 (3,078) 0
Net sale (purchase) of property, equipment and software (272) (244) (210) (717) (569)
Cash flows provided by (used in) investing activities (1,965) (9,626) (3,318) (21,156) 485
Effect of exchange rate changes on cash and non-interest-bearing deposits with banks (10) 30 40 92 (154)
Net increase (decrease) in cash and non-interest-bearing deposits with banks during the period 5,182 (2,491) 3,310 (8,623) (13,297)
Cash and non-interest-bearing deposits with banks at beginning of period 20,768 [2] 23,259 26,924 34,573 43,531
Cash and non-interest-bearing deposits with banks at end of period [2] 25,950 20,768 30,234 25,950 30,234
Cash interest paid 2,342 948 1,016 4,142 3,058
Cash interest received 5,349 3,607 3,545 12,752 10,527
Cash dividends received 263 259 192 808 693
Cash income taxes paid $ 441 $ 621 $ 261 $ 2,354 $ 989
[1] Comprises amortization and impairment of buildings, right-of-use assets, furniture, equipment, leasehold improvements, software and other intangible assets, and goodwill.
[2] Includes restricted cash of $482 million (April 30, 2022: $481 million; July 31, 2021: $498 million) and interest-bearing demand deposits with Bank of Canada.