XML 105 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurement (Tables)
12 Months Ended
Oct. 31, 2018
Summary of fair value of financial instruments

Fair value of financial instruments

 

         IFRS 9  
         Carrying value              
$ millions, as at October 31    Amortized
cost
     Mandatorily
measured
at FVTPL
     Designated
at FVTPL
     Fair value
through
OCI
     Total    

Fair

value

    Fair value
over (under)
carrying value
 

2018

 

Financial assets

                  
 

Cash and deposits with banks

   $ 17,637    $ 54    $    $    $ 17,691   $ 17,691   $  
 

Securities

     12,876          52,394      184          36,210      101,664     101,507     (157
 

Cash collateral on securities borrowed

     5,488                     5,488     5,488      
 

Securities purchased under resale agreements

     40,128      3,322                43,450     43,450      
 

Loans

                  
 

Residential mortgages

     207,523      12                207,535     205,868     (1,667
 

Personal

     42,577                     42,577     42,559     (18
 

Credit card

     12,255                     12,255     12,255      
 

Business and government

     92,605      16,424                109,029     108,917     (112
 

Derivative instruments

          21,431                21,431     21,431      
 

Customers’ liability under acceptances

     10,265                     10,265     10,265      
    Other assets      10,230                     10,230     10,230      
  Financial liabilities                   
 

Deposits

                  
 

Personal

   $   163,113    $    $ 766    $    $   163,879   $   163,642   $ (237
 

Business and government

     233,174               6,975           240,149     240,374     225  
 

Bank

     14,380                     14,380     14,380      
 

Secured borrowings

     42,481           126           42,607     42,868     261  
  Derivative instruments           20,973                20,973     20,973      
  Acceptances      10,296                     10,296     10,296      
 

Obligations related to securities sold short

          13,782                13,782     13,782      
 

Cash collateral on securities lent

     2,731                     2,731     2,731      
 

Obligations related to securities sold under repurchase agreements

     30,840                     30,840     30,840      
  Other liabilities      13,030      95      17           13,142     13,142      
    Subordinated indebtedness      4,080                     4,080     4,340     260  
         IAS 39  
         Carrying value              
$ millions, as at October 31    Amortized
cost
     Trading      Designated
at fair value
     Fair value
through
OCI
     Total    

Fair

value

    Fair value
over (under)
carrying value
 

2017

  Financial assets                   
 

Cash and deposits with banks

   $ 13,735    $ 417    $    $    $ 14,152   $ 14,152   $  
 

Securities

     2,435      50,679      148          40,157      93,419     93,406     (13
 

Cash collateral on securities borrowed

     5,035                     5,035     5,035      
 

Securities purchased under resale agreements

     38,933           1,450           40,383     40,383      
 

Loans

                  
 

Residential mortgages

     207,056      12                207,068     206,135     (933
 

Personal

     40,442                     40,442     40,438     (4
 

Credit card

     11,992                     11,992     11,992      
 

Business and government

     83,222      14,010                97,232     97,188     (44
 

Derivative instruments

          24,342                24,342     24,342      
 

Customers’ liability under acceptances

     8,824                     8,824     8,824      
    Other assets      7,386                     7,386     7,386      
 

Financial liabilities

                  
 

Deposits

                  
 

Personal

   $     158,690    $    $ 637    $    $ 159,327   $     159,302   $ (25
 

Business and government

     220,050               5,572               225,622     225,955         333  
 

Bank

     13,789                     13,789     13,789      
 

Secured borrowings

     40,634           334           40,968     41,391     423  
 

Derivative instruments

              23,271                23,271     23,271      
 

Acceptances

     8,828                     8,828     8,828      
 

Obligations related to securities sold short

          13,713                13,713     13,713      
 

Cash collateral on securities lent

     2,024                     2,024     2,024      
 

Obligations related to securities sold under repurchase agreements

     27,971                     27,971     27,971      
 

Other liabilities

     9,782      126      9           9,917     9,917      
    Subordinated indebtedness      3,209                     3,209     3,541     332  

Summary of derivative financial instruments

Fair value of derivative instruments

 

$ millions, as at October 31                        2018                   2017  
                 Positive     Negative     Net     Positive     Negative     Net  

Held for trading

             

Interest rate derivatives

             

Over-the-counter

 

– Forward rate agreements

    $ 113   $ 8   $ 105   $ 56   $ 44   $ 12
 

– Swap contracts

      4,603     5,901     (1,298     6,968     7,220     (252
 

– Purchased options

      92         92     153         153
   

– Written options

                100     (100         168     (168
                  4,808     6,009     (1,201     7,177     7,432     (255

Exchange-traded

 

– Purchased options

      1         1            
   

– Written options

                            153     (153
                  1         1         153     (153

Total interest rate derivatives

            4,809     6,009     (1,200     7,177     7,585     (408

Foreign exchange derivatives

             

Over-the-counter

 

– Forward contracts

      2,916     2,655     261     3,603     3,097     506
 

– Swap contracts

      4,825     4,979     (154     6,028     6,012     16
 

– Purchased options

      240         240     217         217
   

– Written options

                233     (233         243     (243
                  7,981     7,867     114     9,848     9,352     496

Total foreign exchange derivatives

            7,981     7,867     114     9,848     9,352     496

Credit derivatives

               

Over-the-counter

 

– Credit default swap contracts – protection purchased

      115     13     102       130     31     99
   

– Credit default swap contracts – protection sold

            3     131     (128 )     11     148     (137

Total credit derivatives

            118     144     (26     141     179     (38

Equity derivatives

             

Over-the-counter

      1,951     2,340     (389     1,197     2,323     (1,126

Exchange-traded

            1,659     1,490     169     1,541     936     605

Total equity derivatives

            3,610     3,830     (220     2,738     3,259     (521

Precious metal derivatives

             

Over-the-counter

      63     29     34     40     74     (34

Exchange-traded

            143     229     (86     186     50     136

Total precious metal derivatives

            206     258     (52     226     124     102

Other commodity derivatives

             

Over-the-counter

      2,527     838     1,689     1,138     775     363

Exchange-traded

            67     258     (191     84     1     83

Total other commodity derivatives

            2,594     1,096     1,498     1,222     776     446

Total held for trading

            19,318     19,204     114     21,352     21,275     77

Held for ALM

             

Interest rate derivatives

             

Over-the-counter

 

– Forward rate agreements

          1     (1     1         1
 

– Swap contracts

      773     243     530     1,065     300     765
 

– Purchased options

      11         11     3         3
   

– Written options

                8     (8 )         2     (2

Total interest rate derivatives

                784     252     532     1,069     302     767

Foreign exchange derivatives

             

Over-the-counter

 

– Forward contracts

      117     7     110     87     14     73
 

– Swap contracts

      1,205     1,461     (256 )     1,707     1,631     76
 

– Purchased options

                    1         1
   

– Written options

                            1     (1

Total foreign exchange derivatives

            1,322     1,468     (146     1,795     1,646     149

Credit derivatives

               

Over-the-counter

 

– Credit default swap contracts – protection purchased

          3     (3         3     (3
   

– Credit default swap contracts – protection sold

                               

Total credit derivatives

                3     (3         3     (3

Equity derivatives

             

Over-the-counter

            7     46     (39     126     44     82

Total equity derivatives

            7     46     (39     126     44     82

Other commodity derivatives

             

Over-the-counter

                            1     (1

Total other commodity derivatives

                            1     (1

Total held for ALM

            2,113     1,769     344     2,990     1,996     994

Total fair value

      21,431     20,973     458     24,342     23,271     1,071

Less: effect of netting

            (11,789     (11,789         (13,977     (13,977    
            $        9,642   $        9,184   $         458   $      10,365   $        9,294   $      1,071

 

 

Changes in fair value of financial assets and liabilities in level 3

The following table presents the changes in fair value of financial assets and liabilities in Level 3. These instruments are measured at fair value utilizing non-observable market inputs. We often hedge positions with offsetting positions that may be classified in a different level. As a result, the gains and losses for assets and liabilities in the Level 3 category presented in the table below do not reflect the effect of offsetting gains and losses on the related hedging instruments that are classified in Level 1 and Level 2.

 

                      Net gains (losses)
included in income (1)
                                                 
$ millions, for the year ended October 31   IAS 39
Opening
balance
   

Reclassification

upon

adoption

of IFRS 9 (2)

    IFRS 9
Opening
balance
    Realized (3)     Unrealized (3)(4)     Net unrealized
gains (losses)
included in OCI (5)
   

Transfer

in to

Level 3

   

Transfer

out of

Level 3

    Purchases     Issuances     Sales     Settlements     Closing
balance
 

2018

                         

Securities mandatorily measured at FVTPL (2017: Trading securities)

                         

Corporate equity

  $ 32   $ 10     $ 42   $ 2     $ (3   $     $   $   $   $   $ (3 )   $ (32 )   $ 6

Corporate debt

                                                    26                         26  

Mortgage- and asset-backed

    3     707       710     3       9             12         95         (105 )     (405 )     319

Securities designated at FVTPL (2017: FVO securities)

                         

Asset-backed

    94     (94 )                                                    

Loans mandatorily measured at FVTPL (2017: Trading loans)

                         

Business and government

    103     363       466           (5     (5         (2 )     704     91     (171 )     (596 )     482

Debt securities measured at FVOCI (2017: AFS debt securities)

                         

Government issued or guaranteed

                                        479                         (479            

Corporate debt

    4           4     (5     1                     26           (26          

Mortgage- and asset-backed

    1,674         (1,674                                                      

Equity securities designated at FVOCI (2017: AFS equity securities)

                         

Corporate equity

    289     (10     279     (3     (2     5               219         (213 )         285

Derivative instruments

                         

Interest rate

    28           28           (20                               (8 )    

Credit

    130           130     (17     2                                     115

Equity

    38           38           (27           12     (1 )     109             (24 )     107

Total assets

  $ 2,395   $ (698   $   1,697   $ (20   $ (45   $     $ 503   $ (3 )   $ 1,179   $ 91   $ (997 )   $ (1,065 )   $   1,340

Deposits and other liabilities (6)

  $ (369   $     $ (369   $     –     $ 117     $     $ (126 )   $ 81   $   $ (226 )   $   $ 100   $ (423

Derivative instruments

                         

Interest rate

    (20 )           (20           (79                               (10 )     (109

Credit

    (148 )           (148     17       (2                               2     (131

Equity

    (77 )           (77           40             (71 )     46         (147 )         90     (119

Total liabilities

  $ (614   $     $ (614   $ 17     $ 76     $     $ (197 )   $ 127   $   $ (373 )   $   $ 182   $ (782

2017

                         

Trading securities

                         

Corporate equity

  $ 40     n/a       n/a     $     $ 4     $     $   $   $   $   $   $ (12   $ 32

Mortgage- and asset-backed

    496     n/a       n/a       2       (3                               (492     3

FVO securities

                         

Asset-backed

    94     n/a       n/a       3       8                                 (11     94

Trading loans

                         

Business and government

        n/a       n/a             1                     13     101     (8     (4     103

AFS securities

                         

Corporate equity

    344     n/a       n/a       71       (10     (46             40     27     (137         289

Corporate debt

    5     n/a       n/a             (1                                   4

Mortgage- and asset-backed

    1,947     n/a       n/a       5             (5             653             (926     1,674

Derivative instruments

                         

Interest rate

    31     n/a       n/a             (2                   1             (2     28

Credit

    140     n/a       n/a       (11     1                                     130

Equity

    24     n/a       n/a             19             6     (19     21             (13     38

Total assets

  $   3,121     n/a       n/a     $ 70     $ 17     $   (51   $ 6   $ (19   $   728   $    128   $   (145   $   (1,460   $ 2,395

Deposits and other liabilities (6)

  $ (506     n/a       n/a     $     $ (101   $     $ (15   $ 65   $   $ (191   $   $ 379   $ (369

Derivative instruments

                         

Interest rate

    (35     n/a       n/a             14                 1                     (20

Credit

    (197     n/a       n/a       20                                       29     (148

Equity

    (42     n/a       n/a             (25           (41     35         (22         18     (77

Total liabilities

  $ (780     n/a       n/a     $ 20     $   (112   $     $   (56   $   101   $   $ (213   $   $ 426   $ (614

 

(1)

Cumulative AOCI gains or losses related to equity securities designated at FVOCI are reclassified from AOCI to retained earnings at the time of disposal or derecognition.

(2)

Certain reclassifications have been made upon adoption of IFRS 9. See Note 1 for more details about our transition to IFRS 9 on November 1, 2017.

(3)

Includes foreign currency gains and losses related to debt securities measured at FVOCI.

(4)

Comprises unrealized gains and losses relating to these assets and liabilities held at the end of the reporting year.

(5)

Foreign exchange translation on loans mandatorily measured at FVTPL held by foreign operations is included in OCI.

(6)

Includes FVO deposits of $112 million (2017: $40 million) and net bifurcated embedded derivative liabilities of $311 million (2017: $329 million).

n/a

Not applicable.

Valuation techniques and quantitative information about significant non-observable inputs used in level 3 financial instruments

Quantitative information about significant non-observable inputs

Valuation techniques using one or more non-observable inputs are used for a number of financial instruments. The following table discloses the valuation techniques and quantitative information about the significant non-observable inputs used in Level 3 financial instruments:

 

                              Range of inputs  
$ millions, as at October 31   2018      Valuation techniques     Key non-observable inputs             Low     High  

Securities mandatorily measured at FVTPL

             

Corporate equity

  $ 6      Adjusted net asset value  (1)       Net asset value          n/a       n/a  
               Valuation multiple       Earnings multiple                17.1       17.1  

Corporate debt

    26        Discounted cash flow       Discount rate                7.5   %      7.5  % 

Mortgage- and asset-backed

    319        Discounted cash flow       Credit spread          0.9   %      2.3  % 
               Market proxy or direct broker quote       Market proxy or direct broker quote                  %      0.5  % 

Equity securities designated at FVOCI

             

Corporate equity

             

Limited partnerships

    210      Adjusted net asset value  (1)       Net asset value                n/a       n/a  

Private companies

    75      Valuation multiple       Revenue multiple          1.5     6.9
               Discounted cash flow       Discount rate                18.9   %      18.9  % 

Loans mandatorily measured at FVTPL

             

Business and government

    482      Discounted cash flow       Credit spread          0.6   %      0.7  % 
               Discounted cash flow       Discount rate                4.8   %      4.8  % 

Derivative instruments

             

Credit

    115      Market proxy or direct broker quote       Market proxy or direct broker quote                  %      18.5  % 

Equity

    107      Option model       Market volatility          13.4   %      13.4  % 
                       Market correlation                33.3   %      88.4  % 

Total assets

  $     1,340                                          

Deposits and other liabilities

  $ (423 )      Option model       Market volatility          7.7   %      39.2  % 
                       Market correlation                (100.0 ) %      100.0  % 

Derivative instruments

             

Interest rate

    (109 )      Proprietary model  (2)       n/a          n/a       n/a  
               Option model       Market volatility                12.0   %      26.8  % 

Credit

    (131 )      Market proxy or direct broker quote       Market proxy or direct broker quote            %      18.5  % 

Equity

    (119 )      Option model       Market correlation                20.2   %      97.4  % 

Total liabilities

  $ (782 )                                          

 

(1)

Adjusted net asset value is determined using reported net asset values obtained from the fund manager or general partner of the limited partnership and may be adjusted for current market levels where appropriate.

(2)

Using valuation techniques which we consider to be non-observable.

n/a

Not applicable.

Not measured at fair value in statement of financial position but for which fair value is disclosed [member]  
Summary of fair value of financial instruments

The table below presents the fair values by level within the fair value hierarchy for those assets and liabilities in which fair value is not assumed to equal the carrying value:

    Level 1           Level 2           Level 3                    
    Quoted market price           Valuation technique –
observable market inputs
          Valuation technique –
non-observable market inputs
         

Total

2018

   

Total

2017

 
$ millions, as at October 31   2018      2017            2018      2017            2018 (1)      2017         

Financial assets

                        

Amortized cost securities (2017: HTM securities)

  $     –      $     –       $     12,283      $ 2,422     $ 436      $     $     12,719     $ 2,422

Loans

                        

Residential mortgages

                              205,856          206,123       205,856         206,123

Personal

                          42,559      40,438       42,559       40,438

Credit card

                          12,255      11,992       12,255     11,992

Business and government

                          92,493      83,178       92,493     83,178

Investment in equity-accounted associates (1)

         192                              101      164             101     356

Financial liabilities

                        

Deposits

                        

Personal

  $      $     $     48,116      $     43,047     $ 1,989      $ 1,524     $ 50,105     $ 44,571

Business and government

               120,612      117,461       1,489      1,801       122,101     119,262

Bank

               10,003      8,568                  10,003     8,568

Secured borrowings

               38,612      37,995       4,130      3,062       42,742     41,057

Subordinated indebtedness

                     4,340      3,541                              4,340     3,541

 

(1)

See Note 25 for details of our equity-accounted associates.

At fair value [member]  
Summary of Fair Value of Financial Instruments

The table below presents the fair values of financial instruments by level within the fair value hierarchy:

 

    Level 1           Level 2           Level 3                    
    Quoted market price          

Valuation technique –

observable market inputs

         

Valuation technique –

non-observable market inputs

         

Total

2018

   

Total

2017

 
$ millions, as at October 31   2018     2017            2018     2017            2018     2017         

Financial assets

                     

Deposits with banks

  $     –     $             $     54     $ 417             $     –     $             $     54     $ 417

Securities mandatorily measured and designated at FVTPL (2017: Trading and FVO securities)

                     

Government issued or guaranteed

    4,264     2,403       16,328  (1)      13,103  (1)                   20,592     15,506

Corporate equity

    25,140     30,737       208     255       6     32       25,354     31,024

Corporate debt

              3,675     2,256       26           3,701     2,256

Mortgage- and asset-backed

                    2,612   (2)      1,944             319     97  (2)               2,931     2,041
      29,404       33,140             22,823     17,558             351     129             52,578     50,827

Loans mandatorily measured at FVTPL (2017: Trading loans)

                     

Business and government

              15,942     13,907       482     103       16,424     14,010

Residential mortgages

                    12     12                             12     12
                        15,954     13,919             482     103             16,436     14,022

Debt securities measured at FVOCI (2017: AFS debt securities)

                     

Government issued or guaranteed

    2,844     4,299       24,763     21,015                 27,607     25,314

Corporate debt

              4,543     5,152           4       4,543     5,156

Mortgage- and asset-backed

                    3,498     7,544                 1,674             3,498     9,218
      2,844     4,299             32,804     33,711                 1,678             35,648     39,688

Equity securities designated at FVOCI (2017: AFS equity securities)

                     

Corporate equity

    42     28             235     152             285     289             562     469
      42     28             235     152             285     289             562     469

Securities purchased under resale agreements measured at FVTPL (2017: FVO securities purchased under resale agreements)

                    3,322     1,450  (3)                               3,322     1,450

Derivative instruments

                     

Interest rate

              5,593     8,218           28       5,593     8,246

Foreign exchange

              9,303     11,643                 9,303     11,643

Credit

              3     11       115     130       118     141

Equity

    1,727     1,541       1,783     1,285       107     38       3,617     2,864

Precious metal

              206     226                 206     226

Other commodity

    143     270             2,451     952                             2,594     1,222
      1,870     1,811             19,339     22,335             222     196             21,431     24,342

Total financial assets

  $      34,160   $      39,278           $      94,531   $      89,542             $      1,340   $      2,395           $      130,031   $      131,215

Financial liabilities

                     

Deposits and other liabilities (4)

  $   $       $ (7,556   $ (6,309     $ (423   $ (369     $ (7,979   $ (6,678

Obligations related to securities sold short

    (4,443     (7,291             (9,339     (6,422                             (13,782     (13,713
      (4,443     (7,291             (16,895     (12,731             (423     (369             (21,761     (20,391

Derivative instruments

                     

Interest rate

              (6,152     (7,867       (109     (20       (6,261     (7,887

Foreign exchange

              (9,335     (10,998                 (9,335     (10,998

Credit

              (16     (34       (131     (148       (147     (182

Equity

    (1,489     (937       (2,268     (2,289       (119     (77       (3,876     (3,303

Precious metal

              (258     (124                 (258     (124

Other commodity

    (487     (203             (609     (574                             (1,096     (777
      (1,976     (1,140             (18,638     (21,886             (359     (245             (20,973     (23,271

Total financial liabilities

  $ (6,419   $ (8,431           $ (35,533   $ (34,617           $ (782   $ (614           $ (42,734   $ (43,662

 

(1)

Includes $52 million related to securities designated at FVTPL (2017: included $54 million related to FVO securities).

(2)

Includes $132 million (2017: $94 million) related to FVO asset-backed securities.

(3)

Certain securities purchased under resale agreements were designated at fair value by electing the FVO under IAS 39. These securities are measured at FVTPL under IFRS 9.

(4)

Comprises FVO deposits of $7,517 million (2017: $5,947 million), net bifurcated embedded derivative liabilities of $350 million (2017: $596 million), FVO other liabilities of $17 million (2017: $9 million), and other financial liabilities measured at fair value of $95 million (2017: $126 million).