XML 65 R54.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Rental revenue $ 55,591 $ 150,962 $ 288,165 $ 438,257
Other income 182 11,464 8,171 17,534
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,104 6,930 24,913 25,832
Revenues 63,877 169,356 321,249 481,623
Property operating expense 13,759 14,494 42,181 44,642
Other expense 2,680 11,403 15,012 19,494
Total investment expenses 16,439 25,897 57,193 64,136
Net Operating Income - Before Unallocated Items 47,438 143,459 264,056 417,487
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (10,034) (11,600) (31,454) (35,540)
Severance Costs 0 (1,521) 0 (1,941)
Write off of Deferred Debt Issuance Cost 0 (38,269) (820) (38,269)
Interest expense, net (41,744) (36,667) (114,837) (107,088)
Transaction costs (2,776) (5,959) (4,622) (18,005)
Financing Receivable, Credit Loss, Expense (Reversal) (5,707) 0 (10,383) 0
Asset Impairment Charges (11,561) 0 (62,825) 0
Depreciation and amortization (42,059) (41,644) (128,319) (116,436)
Equity in loss (income) from joint ventures (1,044) (435) (3,188) 524
Impairment charges on joint ventures 0 0 (3,247) 0
Gain on sale of real estate 0 845 242 457
Income tax benefit (expense) (18,417) 600 (16,354) 2,505
Income from discontinued operations before other items 0 11,736 0 32,304
Gain (Loss) on Disposition of Real Estate, Discontinued Operations 0 13,458 0 29,948
Net income attributable to EPR Properties (85,904) 34,003 (111,751) 165,946
Preferred dividend requirements (6,034) (6,034) (18,102) (18,102)
Net Income (Loss) Available to Common Stockholders, Basic (91,938) 27,969 (129,853) 147,844
Experiential Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 40,270 133,620 243,134 386,907
Other income 14 11,190 7,227 16,684
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 7,761 6,620 23,913 24,749
Revenues 48,045 151,430 274,274 428,340
Property operating expense 13,011 13,338 39,854 41,274
Other expense 2,680 11,403 15,012 19,494
Total investment expenses 15,691 24,741 54,866 60,768
Net Operating Income - Before Unallocated Items 32,354 126,689 219,408 367,572
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 15,321 17,342 45,031 51,350
Other income 13 0 13 0
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 343 310 1,000 1,083
Revenues 15,677 17,652 46,044 52,433
Property operating expense 550 937 1,719 2,689
Other expense 0 0 0 0
Total investment expenses 550 937 1,719 2,689
Net Operating Income - Before Unallocated Items 15,127 16,715 44,325 49,744
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Other income 155 274 931 850
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0 0
Revenues 155 274 931 850
Property operating expense 198 219 608 679
Other expense 0 0 0 0
Total investment expenses 198 219 608 679
Net Operating Income - Before Unallocated Items $ (43) $ 55 $ 323 $ 171