XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education. Due to the Company's change to two reportable segments during the year ended December 31, 2019, certain reclassifications have been made to the 2019 presentation to conform to the current presentation.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of September 30, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,179,510 $726,271 $1,001,429 $6,907,210 
As of December 31, 2019
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,307,295 $730,165 $540,051 $6,577,511 

Operating Data:
Three Months Ended September 30, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$40,270 $15,321 $— $55,591 
Other income14 13 155 182 
Mortgage and other financing income
7,761 343 — 8,104 
Total revenue48,045 15,677 155 63,877 
Property operating expense
13,011 550 198 13,759 
Other expense2,680 — — 2,680 
Total investment expenses
15,691 550 198 16,439 
Net operating income (loss) - before unallocated items32,354 15,127 (43)47,438 
Reconciliation to Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income:
General and administrative expense(10,034)
Interest expense, net(41,744)
Transaction costs(2,776)
Credit loss expense(5,707)
Impairment charges(11,561)
Depreciation and amortization(42,059)
Equity in loss from joint ventures(1,044)
Income tax expense(18,417)
Net loss(85,904)
Preferred dividend requirements(6,034)
Net loss available to common shareholders of EPR Properties$(91,938)
Operating Data:
Three Months Ended September 30, 2019
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$133,620 $17,342 $— $150,962 
Other income11,190 — 274 11,464 
Mortgage and other financing income
6,620 310 — 6,930 
Total revenue151,430 17,652 274 169,356 
Property operating expense
13,338 937 219 14,494 
Other expense11,403 — — 11,403 
Total investment expenses
24,741 937 219 25,897 
Net operating income - before unallocated items126,689 16,715 55 143,459 
Reconciliation to Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income:
General and administrative expense(11,600)
Severance expense(1,521)
Costs associated with loan refinancing or payoff(38,269)
Interest expense, net(36,667)
Transaction costs(5,959)
Depreciation and amortization(41,644)
Equity in loss from joint ventures(435)
Gain on sale of real estate845 
Income tax benefit600 
Discontinued operations:
Income from discontinued operations11,736 
Gain on sale of real estate from discontinued operations13,458 
Net income34,003 
Preferred dividend requirements(6,034)
Net income available to common shareholders of EPR Properties$27,969 
Operating Data:
Nine Months Ended September 30, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$243,134 $45,031 $— $288,165 
Other income7,227 13 931 8,171 
Mortgage and other financing income
23,913 1,000 — 24,913 
Total revenue274,274 46,044 931 321,249 
Property operating expense
39,854 1,719 608 42,181 
Other expense15,012 — — 15,012 
Total investment expenses
54,866 1,719 608 57,193 
Net operating income - before unallocated items219,408 44,325 323 264,056 
Reconciliation to Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income:
General and administrative expense(31,454)
Costs associated with loan refinancing or payoff(820)
Interest expense, net(114,837)
Transaction costs(4,622)
Credit loss expense(10,383)
Impairment charges(62,825)
Depreciation and amortization(128,319)
Equity in loss from joint ventures(3,188)
Impairment charges on joint ventures(3,247)
Gain on sale of real estate242 
Income tax expense(16,354)
Net loss(111,751)
Preferred dividend requirements(18,102)
Net loss available to common shareholders of EPR Properties$(129,853)
Operating Data:
Nine Months Ended September 30, 2019
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$386,907 $51,350 $— $438,257 
Other income16,684 — 850 17,534 
Mortgage and other financing income
24,749 1,083 — 25,832 
Total revenue428,340 52,433 850 481,623 
Property operating expense
41,274 2,689 679 44,642 
Other expense19,494 — — 19,494 
Total investment expenses
60,768 2,689 679 64,136 
Net operating income - before unallocated items367,572 49,744 171 417,487 
Reconciliation to Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income:
General and administrative expense(35,540)
Severance expense(1,941)
Costs associated with loan refinancing or payoff(38,269)
Interest expense, net(107,088)
Transaction costs(18,005)
Depreciation and amortization(116,436)
Equity in income from joint ventures524 
Gain on sale of real estate457 
Income tax benefit2,505 
Discontinued operations:
Income from discontinued operations32,304 
Gain on sale of real estate from discontinued operations29,948 
Net income165,946 
Preferred dividend requirements(18,102)
Net income available to common shareholders of EPR Properties$147,844